Contec.,Co.Ltd (KOSDAQ:451760)
6,760.00
-180.00 (-2.59%)
At close: Sep 3, 2026
Contec.,Co.Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 64,982 | 44,372 | 118,675 | 77,928 | 23,612 | 6,857 |
Short-Term Investments | 29,990 | 53,956 | 88.2 | 6,000 | 32,009 | 1,000 |
Cash & Short-Term Investments | 94,972 | 98,328 | 118,764 | 83,928 | 55,620 | 7,857 |
Cash Growth | -1.04% | -17.21% | 41.51% | 50.90% | 607.91% | - |
Accounts Receivable | 4,060 | 8,353 | 10,854 | 163.18 | 847.49 | 1,756 |
Other Receivables | 1,115 | 1,641 | 4,378 | 480.3 | 513.57 | 40.2 |
Receivables | 6,034 | 10,868 | 16,082 | 643.48 | 1,361 | 1,796 |
Inventory | 22,848 | 20,847 | 21,310 | 1,262 | 1,541 | 477.88 |
Other Current Assets | 20,490 | 12,409 | 8,213 | 3,726 | 1,023 | 440.93 |
Total Current Assets | 144,344 | 142,452 | 164,370 | 89,560 | 59,545 | 10,572 |
Property, Plant & Equipment | 63,436 | 57,464 | 49,898 | 30,497 | 20,487 | 5,581 |
Long-Term Investments | 10,317 | 9,757 | 1,179 | 317.74 | 17.33 | 17.37 |
Goodwill | 33,828 | 33,828 | 33,828 | - | - | - |
Other Intangible Assets | 21,128 | 22,588 | 26,963 | 362.15 | 378.67 | 186.78 |
Long-Term Accounts Receivable | - | - | - | 0 | -0 | 0 |
Long-Term Deferred Tax Assets | 768.66 | 263.47 | - | - | 2,092 | 1,513 |
Other Long-Term Assets | 6,337 | 6,360 | 2,370 | 1,038 | 406.28 | 178.44 |
Total Assets | 280,504 | 273,073 | 278,757 | 121,775 | 82,926 | 18,048 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,662 | 6,945 | 3,386 | 2,159 | 457.15 | 16.14 |
Accrued Expenses | 1,584 | 1,116 | 1,393 | 254.46 | 379.78 | 252.64 |
Short-Term Debt | 10,204 | 24,947 | 21,150 | - | - | 20,753 |
Current Portion of Leases | 1,442 | 1,190 | 976.65 | 719.43 | 378.38 | 86.9 |
Current Income Taxes Payable | - | - | 1,367 | - | 3.82 | 10.49 |
Other Current Liabilities | 44,988 | 50,259 | 48,997 | 5,473 | 73,750 | 2,403 |
Total Current Liabilities | 60,880 | 84,457 | 77,269 | 8,605 | 74,969 | 23,522 |
Long-Term Leases | 1,835 | 1,551 | 2,159 | 2,469 | 1,764 | 110.7 |
Pension & Post-Retirement Benefits | 685.54 | 673.58 | 1,065 | 600.38 | 334.5 | 174.18 |
Long-Term Deferred Tax Liabilities | 4,858 | 5,614 | 6,694 | - | - | - |
Other Long-Term Liabilities | 2,156 | 2,181 | 1,478 | 385.76 | 475.77 | 320.5 |
Total Liabilities | 70,414 | 94,477 | 88,664 | 12,061 | 77,544 | 24,127 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8,254 | 7,626 | 7,496 | 7,295 | 482.71 | 477.71 |
Additional Paid-In Capital | 78,318 | 51,546 | 49,688 | 198,200 | 1,555 | 799.93 |
Retained Earnings | 28,197 | 21,119 | 28,468 | -98,725 | -33,706 | -12,930 |
Treasury Stock | -2,473 | -4,968 | -2,352 | - | -835 | - |
Comprehensive Income & Other | 2,993 | 7,984 | 9,391 | 2,892 | 1,570 | 512.05 |
Total Common Equity | 115,289 | 83,306 | 92,691 | 109,661 | -30,933 | -11,140 |
Minority Interest | 94,801 | 94,684 | 95,519 | 52.79 | -9.13 | -11.12 |
Shareholders' Equity | 210,090 | 178,596 | 190,093 | 109,714 | 5,382 | -6,079 |
Total Liabilities & Equity | 280,504 | 273,073 | 278,757 | 121,775 | 82,926 | 18,048 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 13,481 | 27,689 | 24,285 | 3,189 | 2,143 | 20,950 |
Net Cash (Debt) | 81,491 | 70,639 | 94,478 | 80,739 | 53,478 | -13,093 |
Net Cash Growth | 18.03% | -25.23% | 17.02% | 50.98% | - | - |
Net Cash Per Share | 5364.70 | 4775.01 | 6384.40 | 7742.33 | 9328.79 | -13821.87 |
Filing Date Shares Outstanding | 15.96 | 14.75 | 14.76 | 14.59 | 0.96 | 0.95 |
Total Common Shares Outstanding | 15.96 | 14.75 | 14.76 | 14.59 | 0.96 | 0.95 |
Working Capital | 83,464 | 57,995 | 87,101 | 80,955 | -15,424 | -12,950 |
Book Value Per Share | 7225.24 | 5646.18 | 6281.05 | 7516.56 | -32376.46 | -11760.18 |
Tangible Book Value | 60,334 | 26,890 | 31,900 | 109,299 | -31,312 | -11,327 |
Tangible Book Value Per Share | 3781.16 | 1822.52 | 2161.65 | 7491.74 | -32772.80 | -11957.34 |
Land | 16,456 | 16,202 | 21,123 | 5,906 | 1,131 | - |
Buildings | 15,687 | 8,458 | 7,616 | 1,990 | 956.28 | - |
Machinery | 12,448 | 7,070 | 5,494 | 1,151 | 732.23 | 601.35 |
Construction In Progress | 8,138 | 20,117 | 9,884 | 11,252 | 9,870 | 4,073 |