Contec.,Co.Ltd (KOSDAQ:451760)
South Korea · Delayed Price · Currency is KRW 13,420
+130 (0.98%)
At close: Jun 12, 2026
Contec.,Co.Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 86,898 | 68,983 | 15,814 | 12,760 | 5,787 |
Other Revenue | - | - | - | - | - | -0 |
| 86,337 | 86,898 | 68,983 | 15,814 | 12,760 | 5,787 | |
Revenue Growth (YoY) | 9.82% | 25.97% | 336.22% | 23.93% | 120.49% | - |
Cost of Revenue | 73,378 | 75,820 | 56,303 | 15,422 | 10,986 | 4,642 |
Gross Profit | 12,960 | 11,078 | 12,680 | 391.52 | 1,775 | 1,145 |
Selling, General & Admin | 15,683 | 16,258 | 14,542 | 6,141 | 2,167 | 1,325 |
Research & Development | 4,732 | 4,677 | 6,885 | 3,694 | 1,211 | 1,462 |
Amortization of Goodwill & Intangibles | 4,124 | 4,567 | 2,330 | 98.1 | 71.58 | 28.69 |
Other Operating Expenses | 639.27 | 628.51 | 452.17 | 86.14 | 31.67 | 22.91 |
Operating Expenses | 26,398 | 27,248 | 24,866 | 13,943 | 3,631 | 2,944 |
Operating Income | -13,438 | -16,170 | -12,186 | -13,551 | -1,856 | -1,798 |
Interest Expense | -2,746 | -2,798 | -1,387 | -2,544 | -3,583 | -681.05 |
Interest & Investment Income | 2,406 | 2,616 | 3,303 | 1,715 | 824.19 | 30.76 |
Earnings From Equity Investments | 4,828 | 5,631 | - | - | - | - |
Currency Exchange Gain (Loss) | -58.25 | -838.19 | 1,085 | -262.58 | 206.61 | 117.93 |
Other Non Operating Income (Expenses) | 2,144 | 530.36 | -3,152 | -48,091 | -16,805 | 118.01 |
EBT Excluding Unusual Items | -6,864 | -11,029 | -12,336 | -62,734 | -21,213 | -2,213 |
Gain (Loss) on Sale of Investments | 36.17 | 0.17 | 1.41 | 0.42 | -0.04 | -10,801 |
Gain (Loss) on Sale of Assets | -23.9 | 2.94 | -20.83 | -27.97 | - | - |
Asset Writedown | -426.51 | -426.51 | -5,365 | - | - | - |
Pretax Income | -7,278 | -11,452 | -17,720 | -62,761 | -21,213 | -13,013 |
Income Tax Expense | -1,024 | -1,111 | 1,408 | 2,125 | -507.46 | -563.54 |
Earnings From Continuing Operations | -6,254 | -10,342 | -19,128 | -64,886 | -20,705 | -12,450 |
Minority Interest in Earnings | 3,960 | 2,989 | -3,433 | 9.98 | -2.08 | 12.57 |
Net Income | -2,294 | -7,353 | -22,560 | -64,876 | -20,707 | -12,437 |
Net Income to Common | -2,294 | -7,353 | -22,560 | -64,876 | -20,707 | -12,437 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 10 | 6 | 1 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 10 | 6 | 1 |
Shares Change (YoY) | -1.61% | -0.03% | 41.91% | 81.92% | 505.14% | - |
EPS (Basic) | -157.52 | -497.04 | -1524.53 | -6221.19 | -3612.23 | -13129.28 |
EPS (Diluted) | -157.52 | -497.04 | -1525.00 | -6221.19 | -3612.23 | -13129.28 |
Free Cash Flow | -21,371 | -14,809 | -7,187 | -19,830 | -11,076 | -5,777 |
Free Cash Flow Per Share | -1467.65 | -1001.03 | -485.69 | -1901.58 | -1932.12 | -6098.12 |
Gross Margin | 15.01% | 12.75% | 18.38% | 2.48% | 13.91% | 19.79% |
Operating Margin | -15.57% | -18.61% | -17.66% | -85.69% | -14.55% | -31.07% |
Profit Margin | -2.66% | -8.46% | -32.70% | -410.25% | -162.28% | -214.91% |
Free Cash Flow Margin | -24.75% | -17.04% | -10.42% | -125.40% | -86.80% | -99.82% |
EBITDA | -5,268 | -7,826 | -7,208 | -11,781 | -893.75 | -1,503 |
EBITDA Margin | -6.10% | -9.01% | -10.45% | -74.50% | -7.00% | -25.96% |
D&A For EBITDA | 8,170 | 8,344 | 4,977 | 1,770 | 962.45 | 295.62 |
EBIT | -13,438 | -16,170 | -12,186 | -13,551 | -1,856 | -1,798 |
EBIT Margin | -15.57% | -18.61% | -17.66% | -85.69% | -14.55% | -31.07% |
Advertising Expenses | - | 513.75 | 580.31 | 445.36 | 337 | 147.59 |