Esteem Co., Ltd. (KOSDAQ:458350)
South Korea · Delayed Price · Currency is KRW 4,600.00
-820.00 (-15.13%)
At close: Jun 8, 2026
Esteem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 33,602 | 35,152 | 35,574 | 34,884 | |
Revenue Growth (YoY) | -3.67% | -1.19% | 1.98% | - |
Cost of Revenue | 163.43 | 162.07 | 183.97 | 306.76 |
Gross Profit | 33,439 | 34,990 | 35,390 | 34,577 |
Selling, General & Admin | 30,117 | 31,066 | 32,026 | 34,669 |
Other Operating Expenses | 188.2 | 187.87 | 196.56 | 198.1 |
Operating Expenses | 31,586 | 32,527 | 33,380 | 36,368 |
Operating Income | 1,853 | 2,462 | 2,010 | -1,791 |
Interest Expense | -264.53 | -276.36 | -322.42 | -422.41 |
Interest & Investment Income | 92.44 | 90.01 | 88.73 | 81.79 |
Currency Exchange Gain (Loss) | 1.41 | -11.89 | 13.57 | -3.71 |
Other Non Operating Income (Expenses) | 28.8 | 39.73 | 17.24 | 176 |
EBT Excluding Unusual Items | 1,711 | 2,304 | 1,807 | -1,960 |
Gain (Loss) on Sale of Investments | 15.77 | 15.77 | 50.53 | -0.84 |
Gain (Loss) on Sale of Assets | - | - | - | 13.99 |
Pretax Income | 1,727 | 2,320 | 1,858 | -1,946 |
Income Tax Expense | 106.07 | 241.28 | 487.38 | -154.37 |
Earnings From Continuing Operations | 1,620 | 2,078 | 1,370 | -1,792 |
Minority Interest in Earnings | -2.51 | 0.68 | 1.56 | 64.59 |
Net Income | 1,618 | 2,079 | 1,372 | -1,727 |
Net Income to Common | 1,618 | 2,079 | 1,372 | -1,727 |
Net Income Growth | - | 51.55% | - | - |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 6.50% | 7.85% | 3.93% | - |
EPS (Basic) | 250.60 | 304.43 | 200.88 | -259.00 |
EPS (Diluted) | 227.68 | 278.00 | 198.00 | -259.00 |
EPS Growth | - | 40.40% | - | - |
Free Cash Flow | 542.73 | 1,667 | 3,399 | -51.42 |
Free Cash Flow Per Share | 76.41 | 223.02 | 490.34 | -7.71 |
Gross Margin | 99.51% | 99.54% | 99.48% | 99.12% |
Operating Margin | 5.51% | 7.00% | 5.65% | -5.13% |
Profit Margin | 4.81% | 5.91% | 3.86% | -4.95% |
Free Cash Flow Margin | 1.62% | 4.74% | 9.55% | -0.15% |
EBITDA | 2,916 | 3,534 | 3,119 | -694.42 |
EBITDA Margin | 8.68% | 10.05% | 8.77% | -1.99% |
D&A For EBITDA | 1,063 | 1,072 | 1,109 | 1,097 |
EBIT | 1,853 | 2,462 | 2,010 | -1,791 |
EBIT Margin | 5.51% | 7.00% | 5.65% | -5.13% |
Effective Tax Rate | 6.14% | 10.40% | 26.24% | - |