SEERS Co., Ltd. (KOSDAQ:458870)
23,050
+450 (1.99%)
Aug 20, 2026, 3:30 PM KST
SEERS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 97,050 | 48,171 | 8,100 |
Other Revenue | - | - | -0 |
| 97,050 | 48,171 | 8,100 | |
Revenue Growth | 424.84% | 494.72% | - |
Cost of Revenue | 29,567 | 13,287 | 4,664 |
Gross Profit | 67,483 | 34,884 | 3,436 |
Selling, General & Admin | 17,960 | 13,029 | 7,212 |
Research & Development | 5,983 | 4,559 | 4,130 |
Amortization of Goodwill & Intangibles | 42.06 | 31.83 | 19.7 |
Other Operating Expenses | 375.02 | 296.5 | 248.45 |
Operating Expenses | 25,249 | 18,556 | 12,117 |
Operating Income | 42,234 | 16,327 | -8,682 |
Interest Expense | -261.23 | -238.01 | -391.3 |
Interest & Investment Income | 271.11 | 235.62 | 278.57 |
Currency Exchange Gain (Loss) | -6.76 | -0.78 | 2.91 |
Other Non Operating Income (Expenses) | -375.75 | -219.93 | 13 |
Pretax Income | 41,861 | 16,104 | -8,778 |
Income Tax Expense | 58.49 | 58.49 | 93.13 |
Earnings From Continuing Operations | 41,803 | 16,046 | -8,871 |
Minority Interest in Earnings | 75.39 | 43.36 | - |
Net Income | 41,878 | 16,089 | -8,871 |
Net Income to Common | 41,878 | 16,089 | -8,871 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 38 | 38 | 35 |
Shares Outstanding (Diluted) | 38 | 38 | 35 |
Shares Change | 1.90% | 6.64% | - |
EPS (Basic) | 1108.28 | 426.55 | -250.81 |
EPS (Diluted) | 1090.97 | 426.55 | -251.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | 15,637 | 610.5 | -11,497 |
Free Cash Flow Per Share | 407.18 | 16.18 | -325.04 |
Gross Margin | 69.53% | 72.42% | 42.42% |
Operating Margin | 43.52% | 33.89% | -107.18% |
Profit Margin | 43.15% | 33.40% | -109.53% |
Free Cash Flow Margin | 16.11% | 1.27% | -141.94% |
EBITDA | 43,795 | 17,636 | -7,558 |
EBITDA Margin | 45.13% | 36.61% | -93.31% |
D&A For EBITDA | 1,561 | 1,309 | 1,124 |
EBIT | 42,234 | 16,327 | -8,682 |
EBIT Margin | 43.52% | 33.89% | -107.18% |
Effective Tax Rate | 0.14% | 0.36% | - |
Advertising Expenses | - | 424.5 | 617.67 |