IVIM Technology, Inc (KOSDAQ:460470)
South Korea · Delayed Price · Currency is KRW 3,440.00
+310.00 (9.90%)
Jun 10, 2026, 3:30 PM KST
IVIM Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | -0 | 0 |
| 4,303 | 4,376 | 3,564 | 4,495 | 1,338 | 526.97 | |
Revenue Growth (YoY) | 19.02% | 22.77% | -20.71% | 235.98% | 153.88% | - |
Cost of Revenue | 3,323 | 3,339 | 2,350 | 3,107 | 1,210 | 719.82 |
Gross Profit | 980 | 1,037 | 1,214 | 1,388 | 128.31 | -192.84 |
Selling, General & Admin | 3,085 | 3,034 | 3,366 | 3,106 | 2,184 | 1,492 |
Research & Development | 512.62 | 693.13 | 704.29 | 261.84 | 567.73 | 526.69 |
Amortization of Goodwill & Intangibles | 62.9 | 58.93 | 64.68 | 41.37 | 37.99 | 28.92 |
Other Operating Expenses | 60.51 | 65.23 | 56.84 | 51.24 | 37.1 | 24.25 |
Operating Expenses | 5,069 | 5,190 | 5,524 | 4,293 | 3,459 | 2,485 |
Operating Income | -4,089 | -4,153 | -4,309 | -2,905 | -3,331 | -2,678 |
Interest Expense | -149.18 | -160.58 | -184.48 | -1,606 | -2,090 | -1,152 |
Interest & Investment Income | 460.6 | 535.27 | 407.45 | 282.76 | 212.78 | 20.73 |
Currency Exchange Gain (Loss) | -5.65 | -53.09 | 141.55 | -9.42 | -3.15 | 1.26 |
Other Non Operating Income (Expenses) | 19.32 | 19 | 23.28 | -96.18 | -4,586 | 1,187 |
EBT Excluding Unusual Items | -3,764 | -3,812 | -3,922 | -4,334 | -9,798 | -2,621 |
Gain (Loss) on Sale of Investments | - | - | - | 18.84 | - | - |
Gain (Loss) on Sale of Assets | 9.84 | 9.84 | -81.74 | -727.97 | 62.23 | - |
Pretax Income | -3,755 | -3,803 | -4,003 | -5,044 | -9,735 | -2,621 |
Net Income | -3,755 | -3,803 | -4,003 | -5,044 | -9,735 | -2,621 |
Net Income to Common | -3,755 | -3,803 | -4,003 | -5,044 | -9,735 | -2,621 |
Shares Outstanding (Basic) | 15 | 15 | 14 | 8 | 5 | 0 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 8 | 5 | 0 |
Shares Change (YoY) | 5.69% | 10.47% | 78.80% | 52.83% | 2400.20% | - |
EPS (Basic) | -248.86 | -251.92 | -293.00 | -660.00 | -1947.00 | -13103.03 |
EPS (Diluted) | -248.86 | -251.92 | -293.00 | -660.00 | -1947.00 | -13103.03 |
Free Cash Flow | -5,665 | -6,699 | -7,363 | -3,936 | -4,487 | -4,783 |
Free Cash Flow Per Share | -375.48 | -443.83 | -538.86 | -515.08 | -897.29 | -23915.53 |
Gross Margin | 22.78% | 23.69% | 34.06% | 30.88% | 9.59% | -36.59% |
Operating Margin | -95.05% | -94.91% | -120.91% | -64.63% | -248.95% | -508.10% |
Profit Margin | -87.26% | -86.90% | -112.32% | -112.20% | -727.66% | -497.27% |
Free Cash Flow Margin | -131.67% | -153.10% | -206.57% | -87.56% | -335.35% | -907.62% |
EBITDA | -2,167 | -2,301 | -2,933 | -1,799 | -2,468 | -2,064 |
EBITDA Margin | -50.36% | -52.58% | -82.29% | -40.01% | -184.45% | - |
D&A For EBITDA | 1,923 | 1,852 | 1,376 | 1,106 | 862.95 | 614.04 |
EBIT | -4,089 | -4,153 | -4,309 | -2,905 | -3,331 | -2,678 |
EBIT Margin | -95.05% | -94.91% | -120.91% | -64.63% | -248.95% | - |
Advertising Expenses | - | 202.61 | 322.92 | 153.05 | 126.54 | 69.35 |