SOS Lab Co., Ltd. (KOSDAQ:464080)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,360.00
+110.00 (1.19%)
Aug 11, 2026, 3:30 PM KST

SOS Lab Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8466,0864,9364,1032,3361,215
Revenue Growth
66.03%23.30%20.29%75.64%92.36%-
Gross Profit
1,5891,6751,5141,491258.76352.96
Operating Income
-17,284-16,157-12,831-8,327-9,607-6,991
Net Income
-19,899-17,702-11,9566,020-20,314-18,824
Earnings Per Share
-1119.92-1000.11-720.00654.00-3463.00-32260.05
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Infrastructure - Smart City
1,365279.87267.41106.19
Mobility - Robotics
1,183712.21,858663.42
Infrastructure - Industrial Safety/Security
882.761,21435.15100.95
Mobility - Automotive
355.24382.44-95.4
Other
1,1501,514175.82248.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47,03041,60724,64817,9339,8331,145
Total Debt
48,92047,6944,1563,6313,5132,800
Net Cash (Debt)
-1,891-6,08720,49214,3026,320-1,655
Net Cash Growth
--43.28%126.29%--
Net Cash Per Share
-106.41-343.881234.051553.661077.40-2837.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12,498-11,314-12,378-8,797-9,088-5,095
Capital Expenditures
-1,121-11,256-2,470-663.36-1,452-388.02
Free Cash Flow
-13,619-22,571-14,847-9,460-10,540-5,483
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.18%27.53%30.66%36.34%11.08%29.06%
Operating Margin
-295.66%-265.48%-259.94%-202.92%-411.24%-575.65%
Pretax Margin
-340.40%-290.86%-242.22%146.72%-869.52%-1549.96%
Profit Margin
-340.40%-290.86%-242.22%146.72%-869.52%-1549.96%
FCF Margin
-232.97%-370.86%-300.80%-230.56%-451.17%-451.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
28.4041.5248.29---