Iron Device Corporation (KOSDAQ:464500)

Iron Device Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	6,963	8,372	6,232	5,437
Other Revenue	-	-	-0	-
Revenue	6,963	8,372	6,232	5,437
Revenue Growth (YoY)	-6.32%	34.33%	14.64%	-
Cost of Revenue	4,288	5,548	3,907	2,766
Gross Profit	2,675	2,823	2,326	2,670
Selling, General & Admin	2,438	2,693	3,663	4,175
Research & Development	5,115	4,886	1,817	-
Other Operating Expenses	5.48	5.88	10.26	-
Operating Expenses	7,677	7,699	5,841	4,175
Operating Income	-5,002	-4,876	-3,516	-1,505
Interest Expense	-89.24	-83.16	-895.42	-477.79
Interest & Investment Income	668.85	523.5	123.19	36.98
Currency Exchange Gain (Loss)	445.65	598.78	-50.62	5.23
Other Non Operating Income (Expenses)	82.07	99.78	-74.03	-1,556
EBT Excluding Unusual Items	-3,895	-3,737	-4,413	-3,496
Gain (Loss) on Sale of Investments	-5.38	-5.6	3.1	0.96
Gain (Loss) on Sale of Assets	-65.8	-	-13.44	-
Pretax Income	-3,966	-3,742	-4,423	-3,495
Income Tax Expense	393.45	478.45	-497.48	-230.59
Net Income	-4,359	-4,221	-3,925	-3,265
Net Income to Common	-4,359	-4,221	-3,925	-3,265
Shares Outstanding (Basic)	12	12	5	4
Shares Outstanding (Diluted)	12	12	5	4
Shares Change (YoY)	88.06%	129.81%	16.67%	-
EPS (Basic)	-352.15	-366.09	-782.45	-759.26
EPS (Diluted)	-352.15	-366.09	-782.45	-759.26
Free Cash Flow	-3,056	-2,700	-857.42	-4,034
Free Cash Flow Per Share	-246.85	-234.20	-170.91	-938.15
Gross Margin	38.42%	33.72%	37.31%	49.12%
Operating Margin	-71.84%	-58.24%	-56.41%	-27.68%
Profit Margin	-62.61%	-50.42%	-62.99%	-60.05%
Free Cash Flow Margin	-43.89%	-32.25%	-13.76%	-74.20%
EBITDA	-4,484	-4,383	-3,165	-1,414
EBITDA Margin	-64.40%	-52.35%	-50.78%	-26.00%
D&A For EBITDA	517.75	492.56	350.81	91.25
EBIT	-5,002	-4,876	-3,516	-1,505
EBIT Margin	-71.84%	-58.24%	-56.41%	-27.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.