Iron Device Corporation (KOSDAQ:464500)
3,050.00
-65.00 (-2.09%)
At close: May 29, 2026
Iron Device Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 13,767 | 10,127 | 8,372 | 6,232 | 5,437 |
Other Revenue | - | - | - | -0 | - |
| 13,767 | 10,127 | 8,372 | 6,232 | 5,437 | |
Revenue Growth (YoY) | 97.71% | 20.97% | 34.33% | 14.64% | - |
Cost of Revenue | 9,743 | 6,828 | 5,548 | 3,907 | 2,766 |
Gross Profit | 4,024 | 3,299 | 2,823 | 2,326 | 2,670 |
Selling, General & Admin | 2,922 | 2,712 | 2,693 | 3,663 | 4,175 |
Research & Development | 6,377 | 6,016 | 4,886 | 1,817 | - |
Amortization of Goodwill & Intangibles | 16.94 | 16.44 | 15.99 | 81.52 | - |
Other Operating Expenses | 5.4 | 4.56 | 5.88 | 10.26 | - |
Operating Expenses | 9,456 | 8,873 | 7,699 | 5,841 | 4,175 |
Operating Income | -5,432 | -5,574 | -4,876 | -3,516 | -1,505 |
Interest Expense | -87.17 | -93.48 | -83.16 | -895.42 | -477.79 |
Interest & Investment Income | 706.72 | 814.01 | 523.5 | 123.19 | 36.98 |
Currency Exchange Gain (Loss) | 3.52 | -225.51 | 598.78 | -50.62 | 5.23 |
Other Non Operating Income (Expenses) | 25.28 | -0.21 | 99.78 | -74.03 | -1,556 |
EBT Excluding Unusual Items | -4,784 | -5,079 | -3,737 | -4,413 | -3,496 |
Gain (Loss) on Sale of Investments | -25.5 | -25.96 | -5.6 | 3.1 | 0.96 |
Gain (Loss) on Sale of Assets | 10.23 | -55.56 | - | -13.44 | - |
Pretax Income | -4,799 | -5,161 | -3,742 | -4,423 | -3,495 |
Income Tax Expense | -592.57 | -620.87 | 478.45 | -497.48 | -230.59 |
Net Income | -4,207 | -4,540 | -4,221 | -3,925 | -3,265 |
Net Income to Common | -4,207 | -4,540 | -4,221 | -3,925 | -3,265 |
Shares Outstanding (Basic) | 14 | 14 | 12 | 5 | 4 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 5 | 4 |
Shares Change (YoY) | 12.12% | 21.08% | 129.86% | 16.67% | - |
EPS (Basic) | -302.50 | -325.13 | -366.00 | -782.45 | -759.26 |
EPS (Diluted) | -302.50 | -325.13 | -366.00 | -782.45 | -759.26 |
Free Cash Flow | -11,872 | -11,305 | -2,700 | -857.42 | -4,034 |
Free Cash Flow Per Share | -853.70 | -809.65 | -234.15 | -170.91 | -938.15 |
Gross Margin | 29.23% | 32.57% | 33.72% | 37.31% | 49.12% |
Operating Margin | -39.46% | -55.04% | -58.24% | -56.41% | -27.68% |
Profit Margin | -30.56% | -44.83% | -50.42% | -62.99% | -60.05% |
Free Cash Flow Margin | -86.24% | -111.63% | -32.25% | -13.76% | -74.20% |
EBITDA | -4,769 | -4,963 | -4,383 | -3,165 | -1,414 |
EBITDA Margin | -34.64% | -49.00% | -52.35% | -50.78% | -26.00% |
D&A For EBITDA | 663.38 | 611.43 | 492.56 | 350.81 | 91.25 |
EBIT | -5,432 | -5,574 | -4,876 | -3,516 | -1,505 |
EBIT Margin | -39.46% | -55.04% | -58.24% | -56.41% | -27.68% |