KOSDAQ:464680 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	179.61	171.92	138.15
Net Interest Income	-179.61	-171.92	-138.15
Revenue Before Loan Losses	-179.61	-171.92	-138.15
Revenue	-179.61	-171.92	-138.15
Salaries & Employee Benefits	12	12	10
Cost of Services Provided	20.39	20.5	58.67
Total Operating Expenses	32.39	32.5	68.67
Operating Income	-212	-204.41	-206.82
Pretax Income	688.67	870.08	240.28
Income Tax Expense	118.86	159.85	50.22
Net Income	569.81	710.23	190.07
Net Income to Common	569.81	710.23	190.07
Net Income Growth	-19.77%	273.68%	-
Shares Outstanding (Basic)	13	13	6
Shares Outstanding (Diluted)	14	15	10
Shares Change (YoY)	-6.08%	45.69%	-
EPS (Basic)	44.00	55.00	34.18
EPS (Diluted)	41.00	48.00	30.00
EPS Growth	-14.58%	60.00%	-
Effective Tax Rate	17.26%	18.37%	20.90%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.