Inspien,Inc. (KOSDAQ:465480)
South Korea · Delayed Price · Currency is KRW 6,320.00
+120.00 (1.94%)
At close: Aug 7, 2025, 3:30 PM KST
Accolade Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
Operating Revenue | 20,038 | 19,035 | 16,083 | 14,462 | 13,304 | 10,894 | Upgrade |
Other Revenue | - | - | - | - | -0 | -0 | Upgrade |
| 20,038 | 19,035 | 16,083 | 14,462 | 13,304 | 10,894 | Upgrade | |
Revenue Growth (YoY) | 31.12% | 18.35% | 11.21% | 8.70% | 22.12% | 30.74% | Upgrade |
Cost of Revenue | 33.94 | 33.25 | 27.52 | 28.83 | 8,917 | 7,828 | Upgrade |
Gross Profit | 20,004 | 19,002 | 16,056 | 14,433 | 4,388 | 3,067 | Upgrade |
Selling, General & Admin | 14,571 | 14,568 | 11,501 | 10,967 | 1,721 | 1,431 | Upgrade |
Other Operating Expenses | 292.2 | 289.94 | 249.97 | 219.68 | 89.72 | 82.67 | Upgrade |
Operating Expenses | 15,582 | 15,218 | 12,023 | 11,472 | 2,062 | 1,699 | Upgrade |
Operating Income | 4,422 | 3,784 | 4,033 | 2,961 | 2,326 | 1,368 | Upgrade |
Interest Expense | -80.2 | -85.24 | -116.36 | -89.61 | -114.82 | -188.38 | Upgrade |
Interest & Investment Income | 873.64 | 695.45 | 290.89 | 123.2 | 51.02 | 33.03 | Upgrade |
Currency Exchange Gain (Loss) | 665.7 | 461.19 | 3.87 | -2.36 | 0.8 | -1.3 | Upgrade |
Other Non Operating Income (Expenses) | 165.29 | 153.52 | 560.54 | 60.18 | 181.32 | 74.45 | Upgrade |
EBT Excluding Unusual Items | 6,046 | 5,009 | 4,772 | 3,052 | 2,444 | 1,285 | Upgrade |
Gain (Loss) on Sale of Investments | 402.71 | -328.13 | 926.37 | 60.1 | -6.04 | 42 | Upgrade |
Gain (Loss) on Sale of Assets | - | 16 | 18.67 | - | 712.42 | -0 | Upgrade |
Pretax Income | 6,449 | 4,697 | 5,717 | 3,112 | 3,150 | 1,327 | Upgrade |
Income Tax Expense | 1,092 | 487.34 | 660.64 | 325.79 | 366.22 | 32.48 | Upgrade |
Net Income | 5,357 | 4,210 | 5,056 | 2,786 | 2,784 | 1,295 | Upgrade |
Net Income to Common | 5,357 | 4,210 | 5,056 | 2,786 | 2,784 | 1,295 | Upgrade |
Net Income Growth | 38.21% | -16.74% | 81.45% | 0.08% | 115.00% | 7.98% | Upgrade |
Shares Outstanding (Basic) | 9 | 8 | 8 | 2 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 2 | 0 | 0 | Upgrade |
Shares Change (YoY) | 18.94% | 10.71% | 219.50% | 400.08% | 0.01% | -0.02% | Upgrade |
EPS (Basic) | 599.69 | 506.79 | 669.00 | 1178.00 | 5886.01 | 2738.00 | Upgrade |
EPS (Diluted) | 594.50 | 503.00 | 669.00 | 1178.00 | 5886.01 | 2738.00 | Upgrade |
EPS Growth | 16.15% | -24.81% | -43.21% | -79.99% | 114.98% | 8.01% | Upgrade |
Free Cash Flow | -3,908 | 2,403 | 4,416 | 2,945 | 1,092 | 2,209 | Upgrade |
Free Cash Flow Per Share | -433.85 | 287.21 | 584.28 | 1245.03 | 2309.21 | 4671.11 | Upgrade |
Gross Margin | 99.83% | 99.83% | 99.83% | 99.80% | 32.98% | 28.15% | Upgrade |
Operating Margin | 22.07% | 19.88% | 25.07% | 20.47% | 17.48% | 12.55% | Upgrade |
Profit Margin | 26.73% | 22.12% | 31.44% | 19.27% | 20.93% | 11.89% | Upgrade |
Free Cash Flow Margin | -19.50% | 12.62% | 27.46% | 20.36% | 8.21% | 20.28% | Upgrade |
EBITDA | 4,762 | 4,105 | 4,308 | 3,239 | 2,682 | 1,696 | Upgrade |
EBITDA Margin | 23.77% | 21.57% | 26.79% | 22.40% | 20.16% | 15.57% | Upgrade |
D&A For EBITDA | 339.99 | 320.84 | 275.67 | 278.67 | 356.22 | 328.09 | Upgrade |
EBIT | 4,422 | 3,784 | 4,033 | 2,961 | 2,326 | 1,368 | Upgrade |
EBIT Margin | 22.07% | 19.88% | 25.07% | 20.47% | 17.48% | 12.55% | Upgrade |
Effective Tax Rate | 16.93% | 10.38% | 11.56% | 10.47% | 11.63% | 2.45% | Upgrade |
Advertising Expenses | - | 119.59 | 102.31 | 84.34 | 27.08 | 35.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.