Innotech Co., Ltd. (KOSDAQ:469610)
South Korea · Delayed Price · Currency is KRW 25,650
-450 (-1.72%)
At close: Dec 29, 2025
Innotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 76,481 | 61,188 | 51,830 | 26,987 | |
Revenue Growth (YoY) | 47.56% | 18.06% | 92.05% | - |
Cost of Revenue | 56,605 | 47,380 | 41,238 | 21,200 |
Gross Profit | 19,876 | 13,808 | 10,592 | 5,787 |
Selling, General & Admin | 6,703 | 6,171 | 4,904 | 3,019 |
Research & Development | 1,611 | 1,186 | 397.78 | 338.93 |
Amortization of Goodwill & Intangibles | 96.69 | 95.31 | 77.71 | 35.02 |
Other Operating Expenses | 369.14 | 234.55 | 138.94 | 91.12 |
Operating Expenses | 9,347 | 8,075 | 6,003 | 3,691 |
Operating Income | 10,529 | 5,733 | 4,589 | 2,096 |
Interest Expense | -503.86 | -482.49 | -1,233 | -922.17 |
Interest & Investment Income | 759 | 802.65 | 267.76 | 139.85 |
Currency Exchange Gain (Loss) | 335.22 | 128.25 | 28.85 | 197.43 |
Other Non Operating Income (Expenses) | 146.71 | 3.99 | -2,423 | -2,981 |
EBT Excluding Unusual Items | 11,266 | 6,186 | 1,230 | -1,470 |
Gain (Loss) on Sale of Investments | 116.67 | -39.85 | 57.86 | -28.04 |
Gain (Loss) on Sale of Assets | 36.59 | 32.35 | -2.81 | -254.53 |
Asset Writedown | - | - | - | -30.2 |
Other Unusual Items | - | - | - | 3.67 |
Pretax Income | 11,419 | 6,178 | 1,285 | -1,779 |
Income Tax Expense | 1,622 | 727.64 | 612.36 | 333.17 |
Earnings From Continuing Operations | 9,796 | 5,451 | 672.42 | -2,113 |
Earnings From Discontinued Operations | -9.52 | -9.52 | -8.54 | - |
Net Income to Company | 9,787 | 5,441 | 663.88 | -2,113 |
Minority Interest in Earnings | -364.89 | -409.07 | -532.72 | -9.77 |
Net Income | 9,422 | 5,032 | 131.16 | -2,122 |
Net Income to Common | 9,422 | 5,032 | 131.16 | -2,122 |
Net Income Growth | 7083.37% | 3736.39% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 4 | 1 |
Shares Outstanding (Diluted) | 7 | 7 | 4 | 1 |
Shares Change (YoY) | 94.86% | 94.18% | 504.64% | - |
EPS (Basic) | 1332.84 | 714.30 | 36.15 | -3537.13 |
EPS (Diluted) | 1332.84 | 714.30 | 36.15 | -3537.13 |
EPS Growth | 3586.51% | 1875.68% | - | - |
Free Cash Flow | 11,907 | 6,395 | 979 | 416.67 |
Free Cash Flow Per Share | 1684.40 | 907.72 | 269.86 | 694.46 |
Gross Margin | 25.99% | 22.57% | 20.44% | 21.45% |
Operating Margin | 13.77% | 9.37% | 8.85% | 7.77% |
Profit Margin | 12.32% | 8.22% | 0.25% | -7.86% |
Free Cash Flow Margin | 15.57% | 10.45% | 1.89% | 1.54% |
EBITDA | 11,282 | 6,423 | 5,197 | 2,482 |
EBITDA Margin | 14.75% | 10.50% | 10.03% | 9.20% |
D&A For EBITDA | 753.28 | 689.37 | 608.64 | 385.52 |
EBIT | 10,529 | 5,733 | 4,589 | 2,096 |
EBIT Margin | 13.77% | 9.37% | 8.85% | 7.77% |
Effective Tax Rate | 14.21% | 11.78% | 47.66% | - |
Advertising Expenses | - | 1.89 | 1.77 | 8.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.