Innotech Co., Ltd. (KOSDAQ:469610)
South Korea · Delayed Price · Currency is KRW 13,780
-510 (-3.57%)
At close: Jun 10, 2026
Innotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 78,254 | 75,699 | 61,188 | 51,830 | 26,987 |
Other Revenue | -0 | -0 | - | - | - |
| 78,254 | 75,699 | 61,188 | 51,830 | 26,987 | |
Revenue Growth (YoY) | 23.02% | 23.71% | 18.06% | 92.05% | - |
Cost of Revenue | 59,822 | 57,759 | 47,380 | 41,238 | 21,200 |
Gross Profit | 18,432 | 17,941 | 13,808 | 10,592 | 5,787 |
Selling, General & Admin | 7,357 | 6,936 | 6,181 | 4,904 | 3,019 |
Research & Development | 1,285 | 1,188 | 1,186 | 397.78 | 338.93 |
Amortization of Goodwill & Intangibles | 97.86 | 96.92 | 95.31 | 77.71 | 35.02 |
Other Operating Expenses | 381.15 | 400.98 | 236.66 | 138.94 | 91.12 |
Operating Expenses | 9,768 | 9,302 | 8,104 | 6,003 | 3,691 |
Operating Income | 8,664 | 8,638 | 5,704 | 4,589 | 2,096 |
Interest Expense | -519.98 | -520.48 | -482.49 | -1,233 | -922.17 |
Interest & Investment Income | 1,247 | 957.21 | 802.65 | 267.76 | 139.85 |
Currency Exchange Gain (Loss) | 1,392 | 478.87 | 128.25 | 28.85 | 197.43 |
Other Non Operating Income (Expenses) | 204.18 | 180.97 | 23.38 | -2,423 | -2,981 |
EBT Excluding Unusual Items | 10,987 | 9,735 | 6,176 | 1,230 | -1,470 |
Gain (Loss) on Sale of Investments | 370.81 | 163.97 | -39.85 | 57.86 | -28.04 |
Gain (Loss) on Sale of Assets | 55.31 | 14.43 | 32.35 | -2.81 | -254.53 |
Asset Writedown | - | - | - | - | -30.2 |
Other Unusual Items | - | - | - | - | 3.67 |
Pretax Income | 11,413 | 9,913 | 6,169 | 1,285 | -1,779 |
Income Tax Expense | 1,702 | 1,390 | 727.64 | 612.36 | 333.17 |
Earnings From Continuing Operations | 9,711 | 8,523 | 5,441 | 672.42 | -2,113 |
Earnings From Discontinued Operations | - | - | - | -8.54 | - |
Net Income to Company | 9,711 | 8,523 | 5,441 | 663.88 | -2,113 |
Minority Interest in Earnings | -417.72 | -333.6 | -409.07 | -532.72 | -9.77 |
Net Income | 9,293 | 8,190 | 5,032 | 131.16 | -2,122 |
Net Income to Common | 9,293 | 8,190 | 5,032 | 131.16 | -2,122 |
Net Income Growth | 46.56% | 62.75% | 3736.39% | - | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 4 | 1 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 4 | 1 |
Shares Change (YoY) | 11.00% | 4.72% | 94.18% | 504.64% | - |
EPS (Basic) | 1186.85 | 1110.16 | 714.30 | 36.15 | -3537.13 |
EPS (Diluted) | 1186.85 | 1110.16 | 714.30 | 36.15 | -3537.13 |
EPS Growth | 32.04% | 55.42% | 1875.68% | - | - |
Free Cash Flow | 4,830 | 8,240 | 6,395 | 979 | 416.67 |
Free Cash Flow Per Share | 616.85 | 1116.96 | 907.72 | 269.86 | 694.46 |
Gross Margin | 23.55% | 23.70% | 22.57% | 20.44% | 21.45% |
Operating Margin | 11.07% | 11.41% | 9.32% | 8.85% | 7.77% |
Profit Margin | 11.88% | 10.82% | 8.22% | 0.25% | -7.86% |
Free Cash Flow Margin | 6.17% | 10.88% | 10.45% | 1.89% | 1.54% |
EBITDA | 9,445 | 9,417 | 6,394 | 5,197 | 2,482 |
EBITDA Margin | 12.07% | 12.44% | 10.45% | 10.03% | 9.20% |
D&A For EBITDA | 781.69 | 778.4 | 689.37 | 608.64 | 385.52 |
EBIT | 8,664 | 8,638 | 5,704 | 4,589 | 2,096 |
EBIT Margin | 11.07% | 11.41% | 9.32% | 8.85% | 7.77% |
Effective Tax Rate | 14.91% | 14.02% | 11.80% | 47.66% | - |
Advertising Expenses | - | 3.81 | 1.89 | 1.77 | 8.81 |