Stradvision, Inc. (KOSDAQ:475040)
South Korea · Delayed Price · Currency is KRW 4,505.00
-410.00 (-8.34%)
At close: Jul 7, 2026
Stradvision Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,194 | 18,109 | 11,539 | 7,171 | 6,621 | 5,655 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 18,194 | 18,109 | 11,539 | 7,171 | 6,621 | 5,655 | |
Revenue Growth (YoY) | 38.47% | 56.93% | 60.91% | 8.30% | 17.08% | - |
Cost of Revenue | 29.94 | 22.97 | 35.77 | 4,893 | 5,846 | 4,214 |
Gross Profit | 18,164 | 18,086 | 11,504 | 2,278 | 775.14 | 1,441 |
Selling, General & Admin | 31,007 | 33,332 | 35,256 | 23,286 | 21,002 | 11,605 |
Research & Development | 36,327 | 35,583 | 33,064 | 38,384 | 30,579 | 17,476 |
Amortization of Goodwill & Intangibles | 3,485 | 3,423 | 2,365 | 1,988 | 2,061 | 1,664 |
Other Operating Expenses | 221.78 | 303.68 | 351.32 | 381.12 | 424.58 | 478.65 |
Operating Expenses | 74,768 | 76,681 | 75,379 | 67,182 | 55,949 | 31,564 |
Operating Income | -56,604 | -58,595 | -63,875 | -64,904 | -55,173 | -30,123 |
Interest Expense | -17,097 | -23,653 | -21,361 | -14,563 | -10,418 | -5,280 |
Interest & Investment Income | 562.52 | 566.71 | 624.61 | 532.57 | 984.25 | 174.58 |
Currency Exchange Gain (Loss) | 61.99 | -446.62 | 76.39 | 200.37 | -90.41 | 12.33 |
Other Non Operating Income (Expenses) | 20,197 | 20,060 | 19,581 | 24,256 | -881.56 | -17,999 |
EBT Excluding Unusual Items | -52,880 | -62,068 | -64,955 | -54,477 | -65,579 | -53,215 |
Gain (Loss) on Sale of Assets | -394.74 | -53.15 | -481.23 | 68.92 | 5.82 | -115.25 |
Other Unusual Items | - | - | -21.6 | - | - | - |
Pretax Income | -53,274 | -62,121 | -65,458 | -54,408 | -65,573 | -53,330 |
Income Tax Expense | 91.7 | 111.13 | 71.21 | - | - | - |
Net Income | -53,366 | -62,232 | -65,529 | -54,408 | -65,573 | -53,330 |
Net Income to Common | -53,366 | -62,232 | -65,529 | -54,408 | -65,573 | -53,330 |
Shares Outstanding (Basic) | 30 | 22 | 15 | 14 | 13 | 12 |
Shares Outstanding (Diluted) | 30 | 22 | 15 | 14 | 13 | 12 |
Shares Change (YoY) | 90.81% | 43.82% | 8.94% | 8.88% | 3.25% | - |
EPS (Basic) | -1805.12 | -2836.49 | -4295.69 | -3885.66 | -5098.87 | -4281.48 |
EPS (Diluted) | -1805.12 | -2836.49 | -4296.00 | -3886.00 | -5098.87 | -4281.48 |
Free Cash Flow | -49,456 | -49,356 | -54,124 | -46,672 | -50,423 | -25,940 |
Free Cash Flow Per Share | -1672.85 | -2249.62 | -3548.04 | -3333.19 | -3920.80 | -2082.56 |
Gross Margin | 99.83% | 99.87% | 99.69% | 31.77% | 11.71% | 25.49% |
Operating Margin | -311.11% | -323.56% | -553.54% | -905.05% | -833.25% | -532.65% |
Profit Margin | -293.32% | -343.65% | -567.87% | -758.70% | -990.30% | -943.00% |
Free Cash Flow Margin | -271.82% | -272.55% | -469.03% | -650.82% | -761.50% | -458.69% |
EBITDA | -46,131 | -48,097 | -54,033 | -55,355 | -47,833 | -25,725 |
EBITDA Margin | -253.55% | -265.59% | - | - | - | - |
D&A For EBITDA | 10,473 | 10,498 | 9,842 | 9,549 | 7,340 | 4,398 |
EBIT | -56,604 | -58,595 | -63,875 | -64,904 | -55,173 | -30,123 |
Advertising Expenses | - | 44.79 | 105.27 | 601.02 | 1,061 | 289.99 |