MeatBox Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	43,164	48,160	-	-	-	-
Enterprise Value	31,007	40,461	-	-	-	-
Last Close Price	7690.00	8469.86	-	-	-	-
PE Ratio	24.46	27.68	-	-	-	-
Forward PE	-	16.25	-	-	-	-
PS Ratio	0.32	0.36	-	-	-	-
PB Ratio	1.15	1.28	-	-	-	-
P/TBV Ratio	1.39	1.55	-	-	-	-
P/FCF Ratio	41.30	46.08	-	-	-	-
P/OCF Ratio	28.13	31.39	-	-	-	-
EV/Sales Ratio	0.23	0.30	-	-	-	-
EV/EBITDA Ratio	3.85	5.02	-	-	-	-
EV/EBIT Ratio	10.67	13.92	-	-	-	-
EV/FCF Ratio	29.67	38.71	-	-	-	-
Debt / Equity Ratio	0.92	0.92	0.69	0.49	0.15	0.21
Debt / EBITDA Ratio	4.29	4.29	1.72	1.43	0.86	5.20
Debt / FCF Ratio	33.03	33.03	1.52	4.85	0.67	0.68
Net Debt / Equity Ratio	-0.33	-0.33	-0.37	-0.50	-1.18	-1.17
Net Debt / EBITDA Ratio	-1.55	-1.55	-0.93	-1.45	-6.87	-28.65
Net Debt / FCF Ratio	-11.96	-11.96	-0.82	-4.94	-5.39	-3.74
Asset Turnover	1.82	1.82	2.34	1.80	2.02	1.46
Inventory Turnover	8.32	8.32	8.78	7.39	11.93	10.15
Quick Ratio	1.96	1.96	0.85	0.95	1.24	1.29
Current Ratio	2.43	2.43	1.30	1.29	1.49	1.58
Return on Equity (ROE)	6.33%	6.33%	6.77%	25.29%	-10.04%	-37.07%
Return on Assets (ROA)	2.44%	2.44%	4.13%	4.37%	2.15%	-1.60%
Return on Capital Employed (ROCE)	4.20%	4.20%	11.90%	12.30%	6.90%	-4.60%
Earnings Yield	4.03%	3.61%	-	-	-	-
FCF Yield	2.42%	2.17%	-	-	-	-
Buyback Yield / Dilution	-22.21%	-22.21%	-0.12%	-106.76%	-0.32%	-0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.