MeatBox Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,813	48,160	-	-	-	-
Enterprise Value	34,655	40,461	-	-	-	-
Last Close Price	8340.00	8469.86	-	-	-	-
PE Ratio	26.56	27.68	-	-	-	-
Forward PE	-	16.25	-	-	-	-
PS Ratio	0.35	0.36	-	-	-	-
PB Ratio	1.24	1.28	-	-	-	-
P/TBV Ratio	1.50	1.55	-	-	-	-
P/FCF Ratio	44.79	46.08	-	-	-	-
P/OCF Ratio	30.51	31.39	-	-	-	-
EV/Sales Ratio	0.26	0.30	-	-	-	-
EV/EBITDA Ratio	4.30	5.02	-	-	-	-
EV/EBIT Ratio	11.93	13.92	-	-	-	-
EV/FCF Ratio	33.16	38.71	-	-	-	-
Debt / Equity Ratio	0.92	0.92	0.69	0.49	0.15	0.21
Debt / EBITDA Ratio	4.29	4.29	1.72	1.43	0.86	5.20
Debt / FCF Ratio	33.03	33.03	1.52	4.85	0.67	0.68
Net Debt / Equity Ratio	-0.33	-0.33	-0.37	-0.50	-1.18	-1.17
Net Debt / EBITDA Ratio	-1.55	-1.55	-0.93	-1.45	-6.87	-28.65
Net Debt / FCF Ratio	-11.96	-11.96	-0.82	-4.94	-5.39	-3.74
Asset Turnover	1.82	1.82	2.34	1.80	2.02	1.46
Inventory Turnover	8.32	8.32	8.78	7.39	11.93	10.15
Quick Ratio	1.96	1.96	0.85	0.95	1.24	1.29
Current Ratio	2.43	2.43	1.30	1.29	1.49	1.58
Return on Equity (ROE)	6.33%	6.33%	6.77%	25.29%	-10.04%	-37.07%
Return on Assets (ROA)	2.44%	2.44%	4.13%	4.37%	2.15%	-1.60%
Return on Capital Employed (ROCE)	4.20%	4.20%	11.90%	12.30%	6.90%	-4.60%
Earnings Yield	3.72%	3.61%	-	-	-	-
FCF Yield	2.23%	2.17%	-	-	-	-
Buyback Yield / Dilution	-22.36%	-22.36%	-0.12%	-106.76%	-0.32%	-0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.