MeatBox Global Inc. (KOSDAQ:475460)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,100.00
+140.00 (2.35%)
At close: Aug 24, 2026

MeatBox Global Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
141,589135,594110,26366,91455,21832,077
Revenue Growth
26.31%22.97%64.78%21.18%72.14%54.67%
Gross Profit
46,80845,50038,68833,24026,36820,621
Operating Income
4,2762,9063,1192,602943.11-562.94
Net Income
2,2901,7401,8293,501-1,011-3,528
Earnings Per Share
408.00314.38404.00946.47-462.00-1617.80
EPS Growth
61.64%-22.18%-57.32%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,32947,01818,18515,74115,35813,719
Total Debt
33,69434,51711,8017,7961,7062,106
Net Cash (Debt)
12,63512,5016,3847,94513,65311,613
Net Cash Growth
-7.83%95.82%-19.65%-41.80%17.57%22.42%
Net Cash Per Share
2251.052258.911409.801756.706241.275325.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,0681,5348,3592,5853,4655,277
Capital Expenditures
-486.11-489-615.23-977.14-931.22-2,171
Free Cash Flow
4,5821,0457,7441,6082,5333,106
Free Cash Flow Growth
38.47%-86.50%381.50%-36.52%-18.44%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.06%33.56%35.09%49.68%47.75%64.29%
Operating Margin
3.02%2.14%2.83%3.89%1.71%-1.75%
Pretax Margin
1.72%1.24%0.68%2.59%-1.96%-11.10%
Profit Margin
1.62%1.28%1.66%5.23%-1.83%-11.00%
FCF Margin
3.24%0.77%7.02%2.40%4.59%9.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.9527.68----
Forward PE
-16.25----
P/FCF Ratio
7.5246.08----
PS Ratio
0.240.36----