MeatBox Global Inc. (KOSDAQ:475460)
South Korea · Delayed Price · Currency is KRW 5,680.00
+250.00 (4.60%)
At close: Jun 29, 2026
MeatBox Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0.37 | - | - | - | - | -0 |
| 141,589 | 135,594 | 110,263 | 66,914 | 55,218 | 32,077 | |
Revenue Growth (YoY) | 26.31% | 22.97% | 64.78% | 21.18% | 72.14% | 54.67% |
Cost of Revenue | 94,781 | 90,094 | 71,575 | 33,674 | 28,850 | 11,456 |
Gross Profit | 46,808 | 45,500 | 38,688 | 33,240 | 26,368 | 20,621 |
Selling, General & Admin | 36,494 | 36,503 | 30,600 | 26,657 | 23,528 | 19,849 |
Research & Development | 989.96 | 1,049 | 1,243 | 1,119 | 852.95 | 362.7 |
Amortization of Goodwill & Intangibles | 450.2 | 435.56 | 188.63 | 217.25 | 186.94 | 136.28 |
Operating Expenses | 42,532 | 42,594 | 35,569 | 30,638 | 25,425 | 21,184 |
Operating Income | 4,276 | 2,906 | 3,119 | 2,602 | 943.11 | -562.94 |
Interest Expense | -1,744 | -1,395 | -645.37 | -617.4 | -132.01 | -108.74 |
Interest & Investment Income | 1,133 | 1,021 | 647.96 | 554.88 | 175.37 | 91.6 |
Earnings From Equity Investments | - | - | 2 | - | - | - |
Currency Exchange Gain (Loss) | -583.63 | -255.24 | -6.65 | 2.51 | -0.01 | 53.84 |
Other Non Operating Income (Expenses) | -121.01 | -21.13 | 59.4 | -818.14 | -2,067 | -2,907 |
EBT Excluding Unusual Items | 2,961 | 2,255 | 3,176 | 1,723 | -1,081 | -3,433 |
Impairment of Goodwill | -290.56 | -290.56 | - | - | - | - |
Gain (Loss) on Sale of Investments | -84.56 | -142.34 | - | - | - | - |
Gain (Loss) on Sale of Assets | -36.29 | -14.98 | -10.81 | 8.2 | - | -111.08 |
Asset Writedown | -120 | -120 | -2,412 | - | - | -15.15 |
Pretax Income | 2,429 | 1,687 | 753.36 | 1,732 | -1,081 | -3,560 |
Income Tax Expense | 176.26 | -49.29 | -369.51 | -1,754 | - | - |
Earnings From Continuing Operations | 2,253 | 1,736 | 1,123 | 3,486 | -1,081 | -3,560 |
Minority Interest in Earnings | 37.02 | 3.38 | 706.54 | 15.23 | 70.52 | 31.81 |
Net Income | 2,290 | 1,740 | 1,829 | 3,501 | -1,011 | -3,528 |
Net Income to Common | 2,290 | 1,740 | 1,829 | 3,501 | -1,011 | -3,528 |
Net Income Growth | 92.11% | -4.90% | -47.75% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 5 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 2 | 2 |
Shares Change (YoY) | 18.92% | 22.21% | 0.12% | 106.76% | 0.32% | 0.26% |
EPS (Basic) | 408.00 | 314.38 | 404.00 | 1581.01 | -461.95 | -1617.79 |
EPS (Diluted) | 408.00 | 314.38 | 404.00 | 946.47 | -462.00 | -1617.80 |
EPS Growth | 61.64% | -22.18% | -57.32% | - | - | - |
Free Cash Flow | 4,582 | 1,045 | 7,744 | 1,608 | 2,533 | 3,106 |
Free Cash Flow Per Share | 816.30 | 188.87 | 1710.06 | 355.57 | 1158.15 | 1424.50 |
Gross Margin | 33.06% | 33.56% | 35.09% | 49.68% | 47.75% | 64.29% |
Operating Margin | 3.02% | 2.14% | 2.83% | 3.89% | 1.71% | -1.75% |
Profit Margin | 1.62% | 1.28% | 1.66% | 5.23% | -1.83% | -11.00% |
Free Cash Flow Margin | 3.24% | 0.77% | 7.02% | 2.40% | 4.59% | 9.68% |
EBITDA | 9,470 | 8,055 | 6,845 | 5,464 | 1,987 | 405.29 |
EBITDA Margin | 6.69% | 5.94% | 6.21% | 8.17% | 3.60% | 1.26% |
D&A For EBITDA | 5,194 | 5,149 | 3,726 | 2,862 | 1,044 | 968.24 |
EBIT | 4,276 | 2,906 | 3,119 | 2,602 | 943.11 | -562.94 |
EBIT Margin | 3.02% | 2.14% | 2.83% | 3.89% | 1.71% | -1.75% |
Advertising Expenses | - | 1,114 | 859.17 | 812.76 | 1,193 | 859.6 |