Tomocube, Inc. (KOSDAQ:475960)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,600
+300 (1.19%)
At close: Aug 8, 2025, 3:30 PM KST

Tomocube Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
5,3835,9393,7471,8711,625858.18
Other Revenue
---0---
5,3835,9393,7471,8711,625858.18
Revenue Growth (YoY)
29.20%58.48%100.28%15.13%89.38%-
Cost of Revenue
2,1732,3611,573936.35964.14435.55
Gross Profit
3,2103,5782,175934.67661.07422.62
Selling, General & Admin
5,8225,8114,6153,7452,9772,366
Research & Development
5,3985,4743,6683,2433,7733,051
Other Operating Expenses
202.95195.6134.4126.84102.5175.38
Operating Expenses
12,45512,3588,9007,3037,0715,665
Operating Income
-9,245-8,780-6,726-6,369-6,410-5,242
Interest Expense
-47.86-65.85-5,121-4,341-2,772-1,989
Interest & Investment Income
479.36365.89565.52457.3175.7769.81
Currency Exchange Gain (Loss)
153.55181.4563.09111.8954.2-26.12
Other Non Operating Income (Expenses)
-3.83-4.09-12,33239,467-10,296-4,068
EBT Excluding Unusual Items
-8,664-8,302-23,55029,326-19,349-11,256
Gain (Loss) on Sale of Assets
---10.18--0.5
Pretax Income
-8,664-8,302-23,55029,336-19,349-11,256
Net Income
-8,664-8,302-23,55029,336-19,349-11,256
Net Income to Common
-8,664-8,302-23,55029,336-19,349-11,256
Shares Outstanding (Basic)
11115422
Shares Outstanding (Diluted)
111151022
Shares Change (YoY)
170.67%141.13%-56.31%374.99%--
EPS (Basic)
-776.52-754.13-5158.026667.35-8794.92-5116.52
EPS (Diluted)
-776.52-754.13-5158.02-558.92-8795.00-5116.52
Free Cash Flow
-8,391-7,165-6,154-7,284-5,034-4,278
Free Cash Flow Per Share
-752.04-650.84-1347.78-697.03-2288.10-1944.42
Gross Margin
59.63%60.25%58.04%49.95%40.68%49.25%
Operating Margin
-171.75%-147.84%-179.48%-340.39%-394.42%-610.84%
Profit Margin
-160.96%-139.80%-628.46%1567.93%-1190.54%-1311.66%
Free Cash Flow Margin
-155.88%-120.65%-164.22%-389.29%-309.73%-498.47%
EBITDA
-7,999-7,549-5,603-5,655-5,814-4,772
EBITDA Margin
-148.61%-127.11%-149.53%---
D&A For EBITDA
1,2461,2311,122714.2596.61469.64
EBIT
-9,245-8,780-6,726-6,369-6,410-5,242
EBIT Margin
-171.75%-147.84%-179.48%---
Advertising Expenses
-978.81725.89439.45290.29304.82
Source: S&P Global Market Intelligence. Standard template. Financial Sources.