Tomocube, Inc. (KOSDAQ:475960)
South Korea · Delayed Price · Currency is KRW 37,600
-900 (-2.34%)
At close: Jun 12, 2026
Tomocube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,400 | 11,307 | 5,939 | 3,747 | 1,871 | 1,625 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 13,400 | 11,307 | 5,939 | 3,747 | 1,871 | 1,625 | |
Revenue Growth (YoY) | 148.94% | 90.39% | 58.48% | 100.28% | 15.13% | 89.38% |
Cost of Revenue | 4,606 | 3,877 | 2,361 | 1,573 | 936.35 | 964.14 |
Gross Profit | 8,794 | 7,430 | 3,578 | 2,175 | 934.67 | 661.07 |
Selling, General & Admin | 6,831 | 6,696 | 5,811 | 4,615 | 3,745 | 2,977 |
Research & Development | 5,418 | 5,222 | 5,474 | 3,668 | 3,243 | 3,773 |
Amortization of Goodwill & Intangibles | 8.05 | 5.54 | 5.87 | 3.96 | 5.64 | 10.55 |
Other Operating Expenses | 185.75 | 196.9 | 195.6 | 134.4 | 126.84 | 102.51 |
Operating Expenses | 13,216 | 12,998 | 12,358 | 8,900 | 7,303 | 7,071 |
Operating Income | -4,422 | -5,569 | -8,780 | -6,726 | -6,369 | -6,410 |
Interest Expense | -89.7 | -72.18 | -65.85 | -5,121 | -4,341 | -2,772 |
Interest & Investment Income | 551.01 | 671.54 | 365.89 | 565.52 | 457.31 | 75.77 |
Currency Exchange Gain (Loss) | 385.61 | 34.94 | 181.45 | 63.09 | 111.89 | 54.2 |
Other Non Operating Income (Expenses) | 10.29 | 5.93 | -4.09 | -12,332 | 39,467 | -10,296 |
EBT Excluding Unusual Items | -3,565 | -4,929 | -8,302 | -23,550 | 29,326 | -19,349 |
Gain (Loss) on Sale of Investments | 186.81 | 118.64 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.96 | -0 | - | - | 10.18 | - |
Pretax Income | -3,379 | -4,810 | -8,302 | -23,550 | 29,336 | -19,349 |
Net Income | -3,379 | -4,810 | -8,302 | -23,550 | 29,336 | -19,349 |
Net Income to Common | -3,379 | -4,810 | -8,302 | -23,550 | 29,336 | -19,349 |
Shares Outstanding (Basic) | 13 | 13 | 11 | 5 | 4 | 2 |
Shares Outstanding (Diluted) | 13 | 13 | 11 | 5 | 10 | 2 |
Shares Change (YoY) | 14.59% | 19.79% | 141.13% | -56.31% | 374.99% | - |
EPS (Basic) | -254.31 | -364.73 | -754.13 | -5158.02 | 6667.35 | -8794.92 |
EPS (Diluted) | -254.58 | -365.00 | -754.13 | -5158.02 | -558.92 | -8795.00 |
Free Cash Flow | -3,540 | -7,527 | -7,165 | -6,154 | -7,284 | -5,034 |
Free Cash Flow Per Share | -266.40 | -570.77 | -650.84 | -1347.78 | -697.03 | -2288.10 |
Gross Margin | 65.63% | 65.71% | 60.25% | 58.04% | 49.95% | 40.68% |
Operating Margin | -33.00% | -49.25% | -147.84% | -179.48% | -340.39% | -394.42% |
Profit Margin | -25.22% | -42.54% | -139.80% | -628.46% | 1567.93% | -1190.54% |
Free Cash Flow Margin | -26.42% | -66.57% | -120.65% | -164.22% | -389.29% | -309.73% |
EBITDA | -2,833 | -4,056 | -7,549 | -5,603 | -5,655 | -5,814 |
EBITDA Margin | -21.14% | -35.87% | -127.11% | -149.53% | - | - |
D&A For EBITDA | 1,590 | 1,513 | 1,231 | 1,122 | 714.2 | 596.61 |
EBIT | -4,422 | -5,569 | -8,780 | -6,726 | -6,369 | -6,410 |
EBIT Margin | -33.00% | -49.25% | -147.84% | -179.48% | - | - |
Advertising Expenses | - | 905.46 | 978.81 | 725.89 | 439.45 | 290.29 |