Black Yak I&C Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	72,476	91,949	32,198
Market Cap Growth	-22.99%	185.57%	-
Enterprise Value	94,996	115,025	-
Last Close Price	2810.00	3258.49	4399.55
PE Ratio	-	-	4.61
PS Ratio	1.08	1.61	0.85
PB Ratio	1.99	2.40	1.41
P/TBV Ratio	-	-	1.41
P/FCF Ratio	-	-	38.98
P/OCF Ratio	-	-	38.98
EV/Sales Ratio	1.42	2.01	-
EV/EBITDA Ratio	6.57	9.51	-
EV/EBIT Ratio	8.83	12.40	-
Debt / Equity Ratio	0.95	1.02	0.09
Debt / EBITDA Ratio	2.40	3.22	0.22
Debt / FCF Ratio	-	-	2.38
Net Debt / Equity Ratio	0.62	0.59	-0.29
Net Debt / EBITDA Ratio	1.55	1.86	-0.75
Net Debt / FCF Ratio	-3.10	-4.24	-8.09
Asset Turnover	0.93	0.89	-
Inventory Turnover	2.90	2.86	-
Quick Ratio	1.17	0.98	2.25
Current Ratio	2.05	1.55	3.49
Return on Equity (ROE)	-6.72%	-18.45%	-
Return on Assets (ROA)	9.34%	9.02%	-
Return on Invested Capital (ROIC)	17.96%	24.09%	42.08%
Return on Capital Employed (ROCE)	14.80%	14.10%	34.40%
Earnings Yield	-3.40%	-6.24%	21.68%
FCF Yield	-9.98%	-5.79%	2.57%
Buyback Yield / Dilution	0.05%	-27.31%	-