Black Yak I&C Co.,Ltd (KOSDAQ:478560)
South Korea · Delayed Price · Currency is KRW 2,675.00
-45.00 (-1.65%)
At close: Jun 5, 2026
Black Yak I&C Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 67,014 | 57,258 | 37,686 |
Other Revenue | 0 | - | -0 |
| 67,014 | 57,258 | 37,686 | |
Revenue Growth (YoY) | 74.36% | 51.93% | - |
Cost of Revenue | 42,993 | 37,095 | 24,319 |
Gross Profit | 24,021 | 20,163 | 13,367 |
Selling, General & Admin | 8,006 | 6,783 | 3,869 |
Research & Development | 1,701 | 1,447 | 574.23 |
Amortization of Goodwill & Intangibles | 2,757 | 1,930 | 1.44 |
Other Operating Expenses | 32.48 | 17.43 | 18.62 |
Operating Expenses | 13,260 | 10,887 | 5,068 |
Operating Income | 10,761 | 9,276 | 8,299 |
Interest Expense | -3,692 | -2,761 | -164.81 |
Interest & Investment Income | 80 | 120.87 | 168.07 |
Currency Exchange Gain (Loss) | -17.91 | -8.34 | -0.25 |
Other Non Operating Income (Expenses) | -8,240 | -12,052 | 294.22 |
EBT Excluding Unusual Items | -1,109 | -5,425 | 8,596 |
Gain (Loss) on Sale of Investments | 91.88 | 91.88 | -46.43 |
Other Unusual Items | 898.89 | 804.12 | - |
Pretax Income | -118.21 | -4,529 | 8,550 |
Income Tax Expense | 2,257 | 1,113 | 1,570 |
Earnings From Continuing Operations | -2,375 | -5,642 | 6,979 |
Minority Interest in Earnings | -92.18 | -92.18 | - |
Net Income | -2,468 | -5,734 | 6,979 |
Net Income to Common | -2,468 | -5,734 | 6,979 |
Shares Outstanding (Basic) | 26 | 25 | 20 |
Shares Outstanding (Diluted) | 26 | 25 | 20 |
Shares Change (YoY) | 0.26% | 27.31% | - |
EPS (Basic) | -96.69 | -229.11 | 355.00 |
EPS (Diluted) | -96.69 | -229.11 | 355.00 |
Free Cash Flow | -7,230 | -5,321 | 826.07 |
Free Cash Flow Per Share | -283.29 | -212.60 | 42.02 |
Gross Margin | 35.84% | 35.21% | 35.47% |
Operating Margin | 16.06% | 16.20% | 22.02% |
Profit Margin | -3.68% | -10.02% | 18.52% |
Free Cash Flow Margin | -10.79% | -9.29% | 2.19% |
EBITDA | 14,457 | 12,091 | 8,870 |
EBITDA Margin | 21.57% | 21.12% | 23.54% |
D&A For EBITDA | 3,696 | 2,814 | 571.66 |
EBIT | 10,761 | 9,276 | 8,299 |
EBIT Margin | 16.06% | 16.20% | 22.02% |
Effective Tax Rate | - | - | 18.37% |
Advertising Expenses | - | 383.19 | 294.48 |