Winners Elec Co., Ltd. (KOSDAQ:479960)
South Korea · Delayed Price · Currency is KRW 5,860.00
-150.00 (-2.50%)
At close: Aug 24, 2026
Winners Elec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 32,150 | 31,247 | 26,357 | 27,636 | 26,887 | 29,865 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 32,150 | 31,247 | 26,357 | 27,636 | 26,887 | 29,865 | |
Revenue Growth | 21.60% | 18.55% | -4.63% | 2.79% | -9.97% | 7.18% |
Cost of Revenue | 22,904 | 21,983 | 20,003 | 21,094 | 21,851 | 22,385 |
Gross Profit | 9,246 | 9,263 | 6,354 | 6,542 | 5,036 | 7,480 |
Selling, General & Admin | 3,359 | 3,406 | 2,934 | 2,611 | 2,415 | 2,745 |
Research & Development | 417.13 | 418.3 | 347.1 | 330.1 | 282.58 | 297.16 |
Amortization of Goodwill & Intangibles | 44.52 | 42.96 | 42.88 | 17.2 | 7.51 | 4.03 |
Other Operating Expenses | 48.35 | 47.67 | 44.57 | 41.44 | 43.87 | 38.48 |
Operating Expenses | 3,949 | 3,992 | 3,429 | 3,085 | 2,823 | 3,169 |
Operating Income | 5,297 | 5,271 | 2,925 | 3,457 | 2,213 | 4,311 |
Interest Expense | -303.93 | -315.86 | -355.8 | -334.62 | -166.02 | -72.27 |
Interest & Investment Income | 595.23 | 600.3 | 404.96 | 412.77 | 170.64 | 78.25 |
Currency Exchange Gain (Loss) | 2.07 | -1.11 | 3.91 | -0.2 | 0.88 | 0.28 |
Other Non Operating Income (Expenses) | 8.67 | 1.85 | -4.34 | -6.28 | -5.74 | 22.62 |
EBT Excluding Unusual Items | 5,599 | 5,556 | 2,974 | 3,528 | 2,212 | 4,340 |
Gain (Loss) on Sale of Investments | -236.7 | -125.22 | -30.92 | 14.48 | 138.81 | 18.97 |
Gain (Loss) on Sale of Assets | 14.49 | - | 7.19 | 23.17 | 48.21 | -23.17 |
Pretax Income | 5,377 | 5,431 | 2,950 | 3,566 | 2,399 | 4,336 |
Income Tax Expense | 782.3 | 779.91 | 479.05 | 547.18 | 423.13 | 861.41 |
Net Income | 4,594 | 4,651 | 2,471 | 3,019 | 1,976 | 3,474 |
Net Income to Common | 4,594 | 4,651 | 2,471 | 3,019 | 1,976 | 3,474 |
Net Income Growth | 78.48% | 88.21% | -18.14% | 52.75% | -43.12% | -0.92% |
Shares Outstanding (Basic) | 7 | 7 | 5 | 5 | 0 | 0 |
Shares Outstanding (Diluted) | 7 | 7 | 5 | 5 | 0 | 0 |
Shares Change | 30.16% | 31.54% | 0.97% | 4899.56% | -0.00% | 240.01% |
EPS (Basic) | 670.60 | 704.07 | 485.00 | 592.00 | 19376.11 | 34061.21 |
EPS (Diluted) | 655.43 | 687.00 | 480.00 | 592.00 | 19376.11 | 34061.21 |
EPS Growth | 37.19% | 43.13% | -18.92% | -96.95% | -43.11% | -70.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,082 | 1,418 | 4,517 | 2,228 | 1,716 | 4,001 |
Free Cash Flow Per Share | 154.28 | 209.41 | 877.42 | 436.88 | 16824.29 | 39230.04 |
Gross Margin | 28.76% | 29.65% | 24.11% | 23.67% | 18.73% | 25.05% |
Operating Margin | 16.48% | 16.87% | 11.10% | 12.51% | 8.23% | 14.44% |
Profit Margin | 14.29% | 14.89% | 9.38% | 10.92% | 7.35% | 11.63% |
Free Cash Flow Margin | 3.36% | 4.54% | 17.14% | 8.06% | 6.38% | 13.40% |
EBITDA | 6,289 | 6,220 | 3,770 | 4,276 | 3,090 | 5,104 |
EBITDA Margin | 19.56% | 19.91% | 14.30% | 15.47% | 11.49% | 17.09% |
D&A For EBITDA | 991.66 | 948.31 | 844.6 | 819.27 | 877.64 | 792.88 |
EBIT | 5,297 | 5,271 | 2,925 | 3,457 | 2,213 | 4,311 |
EBIT Margin | 16.48% | 16.87% | 11.10% | 12.51% | 8.23% | 14.44% |
Effective Tax Rate | 14.55% | 14.36% | 16.24% | 15.34% | 17.64% | 19.87% |
Advertising Expenses | - | 164.64 | 109.27 | 154.73 | 103.69 | 78.92 |