SemiFive Inc. (KOSDAQ:490470)
South Korea · Delayed Price · Currency is KRW 14,490
+340 (2.40%)
At close: Sep 4, 2026
SemiFive Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 167,567 | 120,952 | 111,813 | 71,313 | 80,228 |
Other Revenue | -0 | -0 | - | - | - |
| 167,567 | 120,952 | 111,813 | 71,313 | 80,228 | |
Revenue Growth | 47.15% | 8.17% | 56.79% | -11.11% | - |
Cost of Revenue | 124,202 | 101,767 | 78,713 | 49,150 | 49,215 |
Gross Profit | 43,365 | 19,185 | 33,100 | 22,163 | 31,013 |
Selling, General & Admin | 53,566 | 46,820 | 40,530 | 32,228 | 38,809 |
Research & Development | 20,782 | 19,855 | 9,977 | 16,200 | 14,368 |
Amortization of Goodwill & Intangibles | 1,489 | 1,929 | 1,878 | 1,817 | 15,691 |
Other Operating Expenses | 1,014 | 1,024 | 791.91 | 947.35 | 1,124 |
Operating Expenses | 79,580 | 72,579 | 56,027 | 54,075 | 72,246 |
Operating Income | -36,215 | -53,394 | -22,927 | -31,912 | -41,234 |
Interest Expense | -1,662 | -1,883 | -1,979 | -1,024 | -325.35 |
Interest & Investment Income | 1,713 | 426.12 | 992.59 | 1,168 | 256.67 |
Currency Exchange Gain (Loss) | -845.15 | 26.21 | -1,631 | -261.74 | -1,282 |
Other Non Operating Income (Expenses) | 374.9 | 438.37 | -265,060 | -52,934 | 1.93 |
EBT Excluding Unusual Items | -36,634 | -54,386 | -290,605 | -84,963 | -42,582 |
Gain (Loss) on Sale of Assets | -0.01 | -13.95 | -2.3 | -3.04 | -2.28 |
Pretax Income | -36,634 | -54,400 | -290,607 | -84,966 | -42,584 |
Income Tax Expense | 2,406 | 1,820 | 290.16 | 1,213 | 2.73 |
Earnings From Continuing Operations | -39,040 | -56,220 | -290,897 | -86,179 | -42,587 |
Minority Interest in Earnings | - | - | - | - | -38.42 |
Net Income | -39,040 | -56,220 | -290,897 | -86,179 | -42,625 |
Net Income to Common | -39,040 | -56,220 | -290,897 | -86,179 | -42,625 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 28 | 15 | 8 | 0 |
Shares Outstanding (Diluted) | 31 | 28 | 15 | 8 | 0 |
Shares Change | 26.11% | 94.37% | 85.99% | 4908.89% | - |
EPS (Basic) | -1250.09 | -1979.32 | -19906.62 | -10968.76 | -271746.98 |
EPS (Diluted) | -1250.09 | -1979.32 | -19907.00 | -10969.00 | -271746.98 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -39,862 | -11,034 | -20,652 | -32,427 | -41,023 |
Free Cash Flow Per Share | -1276.41 | -388.48 | -1413.23 | -4127.31 | -261529.81 |
Gross Margin | 25.88% | 15.86% | 29.60% | 31.08% | 38.66% |
Operating Margin | -21.61% | -44.15% | -20.51% | -44.75% | -51.40% |
Profit Margin | -23.30% | -46.48% | -260.16% | -120.85% | -53.13% |
Free Cash Flow Margin | -23.79% | -9.12% | -18.47% | -45.47% | -51.13% |
EBITDA | -30,391 | -47,126 | -16,210 | -25,286 | -23,267 |
EBITDA Margin | -18.14% | -38.96% | -14.50% | -35.46% | -29.00% |
D&A For EBITDA | 5,824 | 6,268 | 6,717 | 6,626 | 17,967 |
EBIT | -36,215 | -53,394 | -22,927 | -31,912 | -41,234 |
EBIT Margin | -21.61% | -44.15% | -20.50% | -44.75% | -51.40% |
Advertising Expenses | - | 326.56 | 231.81 | 35.13 | 201.99 |