East Asia Holdings Investment Limited (KOSDAQ: 900110)
South Korea
· Delayed Price · Currency is KRW 64.00
0.00 (0.00%)
Dec 19, 2024, 9:00 AM KST
East Asia Holdings Investment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 70,743 | 62,521 | 54,169 | 50,849 | 37,541 | 91,506 | Upgrade
|
| Revenue | 70,743 | 62,521 | 54,169 | 50,849 | 37,541 | 91,506 | Upgrade
|
| Revenue Growth (YoY) | 16.77% | 15.42% | 6.53% | 35.45% | -58.97% | -1.58% | Upgrade
|
| Cost of Revenue | 48,678 | 43,105 | 39,732 | 37,760 | 28,078 | 68,993 | Upgrade
|
| Gross Profit | 22,065 | 19,416 | 14,436 | 13,089 | 9,463 | 22,513 | Upgrade
|
| Selling, General & Admin | 9,713 | 9,758 | 9,518 | 7,895 | 8,293 | 15,188 | Upgrade
|
| Research & Development | 669.61 | 477.65 | 468.89 | 473.3 | 398.31 | 1,038 | Upgrade
|
| Other Operating Expenses | 120.73 | 120.73 | 109.63 | 102.64 | 97.06 | 133.54 | Upgrade
|
| Operating Expenses | 15,588 | 13,765 | 10,774 | 8,592 | 9,041 | 16,442 | Upgrade
|
| Operating Income | 6,477 | 5,651 | 3,662 | 4,497 | 421.83 | 6,071 | Upgrade
|
| Interest Expense | - | - | - | -8.23 | -1,941 | -1,625 | Upgrade
|
| Interest & Investment Income | 1,353 | 1,366 | 1,511 | 1,398 | 1,285 | 1,221 | Upgrade
|
| Currency Exchange Gain (Loss) | -131.76 | -137.63 | -28.44 | 39.9 | 73.01 | 56.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.89 | 7.71 | -8.8 | -282.32 | 275.85 | 123.97 | Upgrade
|
| EBT Excluding Unusual Items | 7,713 | 6,887 | 5,136 | 5,644 | 114.63 | 5,848 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,164 | 1,125 | 982.72 | -0 | -0.05 | -13.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.84 | -50.6 | - | Upgrade
|
| Asset Writedown | -1,846 | -1,846 | -1,125 | -1,134 | - | - | Upgrade
|
| Pretax Income | 7,031 | 6,166 | 4,993 | 4,509 | 63.99 | 5,834 | Upgrade
|
| Income Tax Expense | 2,701 | 2,921 | 2,092 | 1,896 | 999.77 | 2,697 | Upgrade
|
| Earnings From Continuing Operations | 4,330 | 3,245 | 2,901 | 2,613 | -935.78 | 3,137 | Upgrade
|
| Minority Interest in Earnings | 87.48 | -986.22 | 31.31 | -1 | - | - | Upgrade
|
| Net Income | 4,417 | 2,259 | 2,933 | 2,612 | -935.78 | 3,137 | Upgrade
|
| Net Income to Common | 4,417 | 2,259 | 2,933 | 2,612 | -935.78 | 3,137 | Upgrade
|
| Net Income Growth | 72.52% | -22.97% | 12.27% | - | - | -9.21% | Upgrade
|
| Shares Outstanding (Basic) | 419 | 314 | 221 | 145 | 104 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 419 | 314 | 221 | 145 | 104 | 108 | Upgrade
|
| Shares Change (YoY) | 44.65% | 42.21% | 52.32% | 39.57% | -3.87% | -19.40% | Upgrade
|
| EPS (Basic) | 10.53 | 7.19 | 13.27 | 18.00 | -9.00 | 29.00 | Upgrade
|
| EPS (Diluted) | 10.53 | 7.19 | 13.27 | 18.00 | -9.00 | 29.00 | Upgrade
|
| EPS Growth | 19.27% | -45.83% | -26.29% | - | - | 3.05% | Upgrade
|
| Free Cash Flow | 9,643 | 8,095 | -82.03 | 4,046 | 29,193 | 9,118 | Upgrade
|
| Free Cash Flow Per Share | 23.00 | 25.75 | -0.37 | 27.88 | 280.77 | 84.30 | Upgrade
|
| Gross Margin | 31.19% | 31.05% | 26.65% | 25.74% | 25.21% | 24.60% | Upgrade
|
| Operating Margin | 9.16% | 9.04% | 6.76% | 8.84% | 1.12% | 6.63% | Upgrade
|
| Profit Margin | 6.24% | 3.61% | 5.41% | 5.14% | -2.49% | 3.43% | Upgrade
|
| Free Cash Flow Margin | 13.63% | 12.95% | -0.15% | 7.96% | 77.76% | 9.96% | Upgrade
|
| EBITDA | 9,983 | 9,137 | 4,494 | 4,782 | 1,504 | 7,115 | Upgrade
|
| EBITDA Margin | 14.11% | 14.61% | 8.30% | 9.40% | 4.01% | 7.77% | Upgrade
|
| D&A For EBITDA | 3,506 | 3,486 | 832.56 | 284.77 | 1,082 | 1,044 | Upgrade
|
| EBIT | 6,477 | 5,651 | 3,662 | 4,497 | 421.83 | 6,071 | Upgrade
|
| EBIT Margin | 9.16% | 9.04% | 6.76% | 8.84% | 1.12% | 6.63% | Upgrade
|
| Effective Tax Rate | 38.42% | 47.37% | 41.90% | 42.05% | 1562.45% | 46.23% | Upgrade
|
| Advertising Expenses | - | 3,070 | 3,479 | 3,448 | 3,502 | 6,023 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.