Great Rich Technologies Limited (KOSDAQ: 900290)

Great Rich Technologies Income Statement

Financials in millions KRW. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Operating Revenue	876,280	842,434	767,709	429,621	367,806	343,419
Other Revenue	-0	-0	-	-0	-	0
Revenue	876,280	842,434	767,709	429,621	367,806	343,419
Revenue Growth (YoY)	5.22%	9.73%	78.69%	16.81%	7.10%	-6.68%
Cost of Revenue	654,016	624,996	646,530	347,104	285,293	255,770
Gross Profit	222,264	217,438	121,180	82,517	82,512	87,649
Selling, General & Admin	33,043	32,132	24,933	19,551	17,496	13,071
Research & Development	36,562	27,557	11,173	5,147	3,244	3,227
Other Operating Expenses	2,469	2,452	2,152	2,095	1,943	851.58
Operating Expenses	80,448	70,456	42,443	30,038	25,838	19,780
Operating Income	141,816	146,982	78,737	52,480	56,675	67,869
Interest Expense	-20,058	-19,833	-8,928	-4,297	-1,221	-1,445
Interest & Investment Income	944.05	1,411	2,700	3,022	637.76	969.62
Currency Exchange Gain (Loss)	208.03	129.35	-397.73	-151.7	-223.56	79.86
Other Non Operating Income (Expenses)	5,718	4,967	255.69	674.68	265.54	555.33
EBT Excluding Unusual Items	128,628	133,656	72,367	51,728	56,133	68,029
Impairment of Goodwill	-2,239	-2,239	-869.74	-	-	-
Gain (Loss) on Sale of Investments	-2.06	-2.06	0.59	36.5	-77.14	0.81
Gain (Loss) on Sale of Assets	-111.4	-111.4	-290.54	-	9.45	2.98
Asset Writedown	-	-	-	-	-	-5,972
Pretax Income	126,275	131,303	71,208	51,764	56,065	62,061
Income Tax Expense	20,066	20,775	12,442	8,268	11,894	10,519
Earnings From Continuing Operations	106,209	110,529	58,766	43,496	44,171	51,542
Minority Interest in Earnings	-19,456	-21,088	-4,292	733.67	149.67	83.24
Net Income	86,753	89,441	54,473	44,230	44,321	51,626
Net Income to Common	86,753	89,441	54,473	44,230	44,321	51,626
Net Income Growth	42.84%	64.19%	23.16%	-0.21%	-14.15%	-20.49%
Shares Outstanding (Basic)	69	69	72	81	81	81
Shares Outstanding (Diluted)	69	69	72	81	81	81
Shares Change (YoY)	-5.11%	-3.19%	-11.35%	-	-	-
EPS (Basic)	1250.27	1289.00	760.00	547.06	548.19	638.54
EPS (Diluted)	1250.27	1289.00	760.00	547.06	548.19	638.54
EPS Growth	50.54%	69.61%	38.92%	-0.21%	-14.15%	-20.49%
Free Cash Flow	-22,328	-17,534	-258,296	-264,685	-124,596	-107,320
Free Cash Flow Per Share	-321.79	-252.69	-3603.68	-3273.78	-1541.08	-1327.39
Gross Margin	25.36%	25.81%	15.78%	19.21%	22.43%	25.52%
Operating Margin	16.18%	17.45%	10.26%	12.22%	15.41%	19.76%
Profit Margin	9.90%	10.62%	7.10%	10.30%	12.05%	15.03%
Free Cash Flow Margin	-2.55%	-2.08%	-33.64%	-61.61%	-33.88%	-31.25%
EBITDA	215,114	215,151	94,710	66,212	71,130	79,615
EBITDA Margin	24.55%	25.54%	12.34%	15.41%	19.34%	23.18%
D&A For EBITDA	73,297	68,169	15,973	13,733	14,455	11,745
EBIT	141,816	146,982	78,737	52,480	56,675	67,869
EBIT Margin	16.18%	17.45%	10.26%	12.22%	15.41%	19.76%
Effective Tax Rate	15.89%	15.82%	17.47%	15.97%	21.21%	16.95%
Advertising Expenses	-	168.43	119.46	150.78	281.32	364.41

Source: S&P Capital IQ. Standard template. Financial Sources.