Great Rich Technologies Limited (KOSDAQ:900290)

Great Rich Technologies Income Statement

Financials in millions KRW. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	959,256	842,434	767,709	429,621	367,806
Other Revenue	-	-0	-	-0	-
Revenue	959,256	842,434	767,709	429,621	367,806
Revenue Growth (YoY)	13.87%	9.73%	78.70%	16.81%	7.10%
Cost of Revenue	725,251	624,996	646,530	347,104	285,293
Gross Profit	234,004	217,438	121,180	82,517	82,512
Selling, General & Admin	34,492	32,132	24,933	19,551	17,496
Research & Development	45,025	27,557	11,173	5,147	3,244
Amortization of Goodwill & Intangibles	131.31	123.62	128.34	116.12	19.66
Other Operating Expenses	5,892	2,452	2,152	2,095	1,943
Operating Expenses	96,689	70,456	42,443	30,038	25,838
Operating Income	137,316	146,982	78,737	52,480	56,675
Interest Expense	-27,511	-19,833	-8,928	-4,297	-1,221
Interest & Investment Income	836.68	1,411	2,700	3,022	637.76
Currency Exchange Gain (Loss)	303.04	129.35	-397.73	-151.7	-223.56
Other Non Operating Income (Expenses)	6,075	4,967	255.69	674.68	265.54
EBT Excluding Unusual Items	117,019	133,656	72,367	51,728	56,133
Impairment of Goodwill	-	-2,239	-869.74	-	-
Gain (Loss) on Sale of Investments	-5.14	-2.06	0.59	36.5	-77.14
Gain (Loss) on Sale of Assets	42.69	-111.4	-290.54	-	9.45
Pretax Income	117,056	131,303	71,208	51,764	56,065
Income Tax Expense	20,820	20,775	12,442	8,268	11,894
Earnings From Continuing Operations	96,236	110,529	58,766	43,496	44,171
Minority Interest in Earnings	-22,967	-21,088	-4,292	733.67	149.67
Net Income	73,269	89,441	54,473	44,230	44,321
Net Income to Common	73,269	89,441	54,473	44,230	44,321
Net Income Growth	-18.08%	64.19%	23.16%	-0.21%	-14.15%
Shares Outstanding (Basic)	76	81	72	81	81
Shares Outstanding (Diluted)	76	81	72	81	81
Shares Change (YoY)	-6.68%	12.93%	-11.35%	-	-
EPS (Basic)	970.00	1105.00	760.00	547.06	548.19
EPS (Diluted)	970.00	1105.00	760.00	547.06	548.19
EPS Growth	-12.22%	45.40%	38.92%	-0.21%	-14.15%
Free Cash Flow	-38,361	-17,534	-258,296	-264,685	-124,596
Free Cash Flow Per Share	-507.86	-216.62	-3603.68	-3273.78	-1541.08
Gross Margin	24.39%	25.81%	15.78%	19.21%	22.43%
Operating Margin	14.31%	17.45%	10.26%	12.21%	15.41%
Profit Margin	7.64%	10.62%	7.10%	10.29%	12.05%
Free Cash Flow Margin	-4.00%	-2.08%	-33.65%	-61.61%	-33.88%
EBITDA	210,979	215,151	94,710	66,212	71,130
EBITDA Margin	21.99%	25.54%	12.34%	15.41%	19.34%
D&A For EBITDA	73,664	68,169	15,973	13,733	14,455
EBIT	137,316	146,982	78,737	52,480	56,675
EBIT Margin	14.31%	17.45%	10.26%	12.21%	15.41%
Effective Tax Rate	17.79%	15.82%	17.47%	15.97%	21.21%
Advertising Expenses	104.14	168.43	119.46	150.78	281.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.