Great Rich Technologies Limited (KOSDAQ: 900290)

Great Rich Technologies Income Statement

Financials in millions KRW. Fiscal year is July - June.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Operating Revenue	826,239	767,709	429,621	367,806	343,419	368,019
Other Revenue	0	-	-0	-	0	-0
Revenue	826,239	767,709	429,621	367,806	343,419	368,019
Revenue Growth (YoY)	22.46%	78.69%	16.81%	7.10%	-6.68%	20.49%
Cost of Revenue	630,997	646,530	347,104	285,293	255,770	271,396
Gross Profit	195,242	121,180	82,517	82,512	87,649	96,623
Selling, General & Admin	30,411	24,933	19,551	17,496	13,071	11,918
Research & Development	27,111	11,173	5,147	3,244	3,227	3,380
Other Operating Expenses	1,499	2,152	2,095	1,943	851.58	1,068
Operating Expenses	68,198	42,443	30,038	25,838	19,780	19,225
Operating Income	127,044	78,737	52,480	56,675	67,869	77,398
Interest Expense	-16,566	-8,928	-4,297	-1,221	-1,445	-1,817
Interest & Investment Income	1,659	2,700	3,022	637.76	969.62	660.59
Earnings From Equity Investments	-89.96	-	-	-	-	-4.28
Currency Exchange Gain (Loss)	-144.68	-397.73	-151.7	-223.56	79.86	103.67
Other Non Operating Income (Expenses)	4,024	255.69	674.68	265.54	555.33	404.9
EBT Excluding Unusual Items	115,927	72,367	51,728	56,133	68,029	76,745
Impairment of Goodwill	-869.74	-869.74	-	-	-	-
Gain (Loss) on Sale of Investments	-4.59	0.59	36.5	-77.14	0.81	-
Gain (Loss) on Sale of Assets	-290.54	-290.54	-	9.45	2.98	-
Asset Writedown	-	-	-	-	-5,972	-
Pretax Income	114,762	71,208	51,764	56,065	62,061	76,745
Income Tax Expense	19,870	12,442	8,268	11,894	10,519	11,801
Earnings From Continuing Operations	94,892	58,766	43,496	44,171	51,542	64,944
Minority Interest in Earnings	-14,708	-4,292	733.67	149.67	83.24	-17.31
Net Income	80,184	54,473	44,230	44,321	51,626	64,927
Net Income to Common	80,184	54,473	44,230	44,321	51,626	64,927
Net Income Growth	31.67%	23.16%	-0.21%	-14.15%	-20.49%	22.87%
Shares Outstanding (Basic)	81	81	81	81	81	81
Shares Outstanding (Diluted)	81	81	81	81	81	81
Shares Change (YoY)	0.21%	-	-	-	-	7.62%
EPS (Basic)	990.18	673.76	547.06	548.19	638.54	803.05
EPS (Diluted)	990.18	673.76	547.06	548.19	638.54	803.05
EPS Growth	31.40%	23.16%	-0.21%	-14.15%	-20.49%	14.18%
Free Cash Flow	-170,386	-258,296	-264,685	-124,596	-107,320	51,263
Free Cash Flow Per Share	-2104.06	-3194.75	-3273.78	-1541.08	-1327.39	634.05
Gross Margin	23.63%	15.78%	19.21%	22.43%	25.52%	26.25%
Operating Margin	15.38%	10.26%	12.22%	15.41%	19.76%	21.03%
Profit Margin	9.70%	7.10%	10.30%	12.05%	15.03%	17.64%
Free Cash Flow Margin	-20.62%	-33.64%	-61.61%	-33.88%	-31.25%	13.93%
EBITDA	185,051	94,710	66,212	71,130	79,615	89,415
EBITDA Margin	22.40%	12.34%	15.41%	19.34%	23.18%	24.30%
D&A For EBITDA	58,007	15,973	13,733	14,455	11,745	12,017
EBIT	127,044	78,737	52,480	56,675	67,869	77,398
EBIT Margin	15.38%	10.26%	12.22%	15.41%	19.76%	21.03%
Effective Tax Rate	17.31%	17.47%	15.97%	21.21%	16.95%	15.38%
Advertising Expenses	-	119.46	150.78	281.32	364.41	488.2

Source: S&P Capital IQ. Standard template. Financial Sources.