Great Rich Technologies Limited (KOSDAQ:900290)
South Korea · Delayed Price · Currency is KRW 3,185.00
+15.00 (0.47%)
At close: Jun 11, 2026
Great Rich Technologies Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 1,104,724 | 959,256 | 842,434 | 767,709 | 429,621 | 367,806 |
Other Revenue | 0 | - | -0 | - | -0 | - |
| 1,104,724 | 959,256 | 842,434 | 767,709 | 429,621 | 367,806 | |
Revenue Growth (YoY) | 16.39% | 13.87% | 9.73% | 78.70% | 16.81% | 7.10% |
Cost of Revenue | 831,904 | 725,251 | 624,996 | 646,530 | 347,104 | 285,293 |
Gross Profit | 272,820 | 234,004 | 217,438 | 121,180 | 82,517 | 82,512 |
Selling, General & Admin | 36,931 | 34,492 | 32,132 | 24,933 | 19,551 | 17,496 |
Research & Development | 47,859 | 45,025 | 27,557 | 11,173 | 5,147 | 3,244 |
Amortization of Goodwill & Intangibles | 654.04 | 131.31 | 123.62 | 128.34 | 116.12 | 19.66 |
Other Operating Expenses | 8,254 | 5,892 | 2,452 | 2,152 | 2,095 | 1,943 |
Operating Expenses | 101,215 | 96,689 | 70,456 | 42,443 | 30,038 | 25,838 |
Operating Income | 171,605 | 137,316 | 146,982 | 78,737 | 52,480 | 56,675 |
Interest Expense | -35,910 | -27,511 | -19,833 | -8,928 | -4,297 | -1,221 |
Interest & Investment Income | - | 836.68 | 1,411 | 2,700 | 3,022 | 637.76 |
Currency Exchange Gain (Loss) | 1,602 | 303.04 | 129.35 | -397.73 | -151.7 | -223.56 |
Other Non Operating Income (Expenses) | 7,475 | 6,075 | 4,967 | 255.69 | 674.68 | 265.54 |
EBT Excluding Unusual Items | 144,772 | 117,019 | 133,656 | 72,367 | 51,728 | 56,133 |
Impairment of Goodwill | - | - | -2,239 | -869.74 | - | - |
Gain (Loss) on Sale of Investments | -6.26 | -5.14 | -2.06 | 0.59 | 36.5 | -77.14 |
Gain (Loss) on Sale of Assets | 42.69 | 42.69 | -111.4 | -290.54 | - | 9.45 |
Asset Writedown | 23.36 | - | - | - | - | - |
Pretax Income | 144,832 | 117,056 | 131,303 | 71,208 | 51,764 | 56,065 |
Income Tax Expense | 24,932 | 20,820 | 20,775 | 12,442 | 8,268 | 11,894 |
Earnings From Continuing Operations | 119,900 | 96,236 | 110,529 | 58,766 | 43,496 | 44,171 |
Minority Interest in Earnings | -43,036 | -22,967 | -21,088 | -4,292 | 733.67 | 149.67 |
Net Income | 76,865 | 73,269 | 89,441 | 54,473 | 44,230 | 44,321 |
Net Income to Common | 76,865 | 73,269 | 89,441 | 54,473 | 44,230 | 44,321 |
Net Income Growth | -3.25% | -18.08% | 64.19% | 23.16% | -0.21% | -14.15% |
Shares Outstanding (Basic) | 76 | 76 | 81 | 72 | 81 | 81 |
Shares Outstanding (Diluted) | 76 | 76 | 81 | 72 | 81 | 81 |
Shares Change (YoY) | -15.99% | -6.68% | 12.93% | -11.35% | - | - |
EPS (Basic) | 1005.10 | 970.00 | 1105.00 | 760.00 | 547.06 | 548.19 |
EPS (Diluted) | 1005.10 | 970.00 | 1105.00 | 760.00 | 547.06 | 548.19 |
EPS Growth | 15.17% | -12.22% | 45.40% | 38.92% | -0.21% | -14.15% |
Free Cash Flow | -276,474 | -38,361 | -17,534 | -258,296 | -264,685 | -124,596 |
Free Cash Flow Per Share | -3615.22 | -507.86 | -216.62 | -3603.68 | -3273.78 | -1541.08 |
Gross Margin | 24.70% | 24.39% | 25.81% | 15.78% | 19.21% | 22.43% |
Operating Margin | 15.53% | 14.31% | 17.45% | 10.26% | 12.21% | 15.41% |
Profit Margin | 6.96% | 7.64% | 10.62% | 7.10% | 10.29% | 12.05% |
Free Cash Flow Margin | -25.03% | -4.00% | -2.08% | -33.65% | -61.61% | -33.88% |
EBITDA | 253,551 | 210,979 | 215,151 | 94,710 | 66,212 | 71,130 |
EBITDA Margin | 22.95% | 21.99% | 25.54% | 12.34% | 15.41% | 19.34% |
D&A For EBITDA | 81,945 | 73,664 | 68,169 | 15,973 | 13,733 | 14,455 |
EBIT | 171,605 | 137,316 | 146,982 | 78,737 | 52,480 | 56,675 |
EBIT Margin | 15.53% | 14.31% | 17.45% | 10.26% | 12.21% | 15.41% |
Effective Tax Rate | 17.21% | 17.79% | 15.82% | 17.47% | 15.97% | 21.21% |
Advertising Expenses | - | 104.14 | 168.43 | 119.46 | 150.78 | 281.32 |