KR Motors Co., Ltd. (KRX:000040)
South Korea · Delayed Price · Currency is KRW 334.00
+4.00 (1.21%)
Last updated: Jun 2, 2026, 3:00 PM KST
KR Motors Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,433 | 13,821 | 16,025 | 13,286 | 117,059 | 133,510 |
Other Revenue | -0 | -0 | - | 0 | -0 | -0 |
| 13,433 | 13,821 | 16,025 | 13,286 | 117,059 | 133,510 | |
Revenue Growth (YoY) | -21.24% | -13.76% | 20.62% | -88.65% | -12.32% | 13.30% |
Cost of Revenue | 11,098 | 11,694 | 16,283 | 13,869 | 100,028 | 115,828 |
Gross Profit | 2,335 | 2,127 | -258.14 | -583.3 | 17,031 | 17,683 |
Selling, General & Admin | 4,847 | 4,838 | 4,167 | 4,724 | 15,446 | 16,185 |
Research & Development | 63.92 | 69.01 | 325.71 | 358.51 | 4,387 | 3,331 |
Amortization of Goodwill & Intangibles | - | - | - | - | 838.68 | 45.94 |
Other Operating Expenses | 140.33 | 140.48 | 135.94 | 134.43 | 177.97 | 235.65 |
Operating Expenses | 5,123 | 5,018 | 4,529 | 5,624 | 24,162 | 20,380 |
Operating Income | -2,788 | -2,892 | -4,787 | -6,207 | -7,132 | -2,698 |
Interest Expense | -4,225 | -3,658 | -9,108 | -7,617 | -7,579 | -6,742 |
Interest & Investment Income | 221.96 | 180.23 | 272.2 | 16.26 | 299.3 | 407.7 |
Earnings From Equity Investments | - | - | -154.3 | 79.91 | - | - |
Currency Exchange Gain (Loss) | 646.12 | 840.43 | -2,263 | -247.97 | 309.41 | -760.32 |
Other Non Operating Income (Expenses) | 25,459 | 3,842 | 5,747 | 6,776 | 7,439 | 1,596 |
EBT Excluding Unusual Items | 19,315 | -1,687 | -10,292 | -7,200 | -6,663 | -8,196 |
Gain (Loss) on Sale of Investments | 382.34 | 382.34 | - | - | - | -1,459 |
Gain (Loss) on Sale of Assets | -241.45 | -241.45 | -18.42 | 94.07 | 1.55 | -3.42 |
Asset Writedown | -644.58 | -644.58 | -89.86 | -839.69 | -12,345 | -2,651 |
Other Unusual Items | - | - | -233.7 | - | -1.19 | 369.07 |
Pretax Income | 18,811 | -2,191 | -10,634 | -7,945 | -19,008 | -11,940 |
Income Tax Expense | -294.72 | -294.72 | - | 2,790 | -6,006 | -14.97 |
Earnings From Continuing Operations | 19,106 | -1,896 | -10,634 | -10,736 | -13,001 | -11,925 |
Earnings From Discontinued Operations | - | - | -3,588 | -10,291 | - | - |
Net Income to Company | 19,106 | -1,896 | -14,222 | -21,027 | -13,001 | -11,925 |
Minority Interest in Earnings | - | - | 2,851 | 5,117 | 6,320 | 2,456 |
Net Income | 19,106 | -1,896 | -11,372 | -15,910 | -6,681 | -9,468 |
Net Income to Common | 19,106 | -1,896 | -11,372 | -15,910 | -6,681 | -9,468 |
Shares Outstanding (Basic) | 76 | 70 | 52 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 76 | 70 | 52 | 29 | 29 | 29 |
Shares Change (YoY) | 26.82% | 33.11% | 79.89% | -0.01% | 0.16% | 27.24% |
EPS (Basic) | 250.33 | -27.18 | -217.00 | -546.16 | -229.33 | -325.53 |
EPS (Diluted) | 250.33 | -27.18 | -217.00 | -546.16 | -229.33 | -325.53 |
Free Cash Flow | -9,472 | -6,578 | -5,202 | -9,779 | -4,034 | -9,650 |
Free Cash Flow Per Share | -124.10 | -94.30 | -99.26 | -335.69 | -138.48 | -331.76 |
Gross Margin | 17.39% | 15.39% | -1.61% | -4.39% | 14.55% | 13.24% |
Operating Margin | -20.75% | -20.92% | -29.87% | -46.72% | -6.09% | -2.02% |
Profit Margin | 142.23% | -13.72% | -70.96% | -119.75% | -5.71% | -7.09% |
Free Cash Flow Margin | -70.51% | -47.59% | -32.46% | -73.60% | -3.45% | -7.23% |
EBITDA | -2,645 | -2,742 | -4,635 | -2,661 | -2,413 | 580.45 |
EBITDA Margin | -19.69% | -19.84% | -28.93% | -20.03% | -2.06% | 0.43% |
D&A For EBITDA | 143.33 | 149.66 | 151.74 | 3,546 | 4,718 | 3,278 |
EBIT | -2,788 | -2,892 | -4,787 | -6,207 | -7,132 | -2,698 |
EBIT Margin | -20.75% | -20.92% | -29.87% | -46.72% | -6.09% | -2.02% |
Advertising Expenses | - | 88.74 | 185.5 | 295.24 | 311.59 | 545.88 |