KR Motors Co., Ltd. (KRX:000040)
1,310.00
-91.00 (-6.50%)
Sep 4, 2026, 3:30 PM KST
KR Motors Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 8,000 | 2,224 | 3,941 | 13,055 | 12,965 | 20,056 |
Short-Term Investments | 1,585 | 8,266 | 3,514 | 3,188 | 4,483 | 510 |
Cash & Short-Term Investments | 9,584 | 10,490 | 7,455 | 16,242 | 17,448 | 20,566 |
Cash Growth | 173.12% | 40.72% | -54.10% | -6.91% | -15.16% | -24.99% |
Accounts Receivable | 14,297 | 883.86 | 1,428 | 5,749 | 12,980 | 15,568 |
Other Receivables | 954.1 | 43.01 | 90.54 | 470.58 | 933.61 | 882.61 |
Receivables | 15,256 | 926.88 | 1,518 | 6,219 | 13,914 | 16,451 |
Inventory | 14,631 | 2,697 | 2,668 | 23,205 | 25,433 | 26,272 |
Prepaid Expenses | - | 42.67 | 62.88 | 614.3 | 970.49 | 1,687 |
Other Current Assets | 4,144 | 3,164 | 239.6 | 2,691 | 2,975 | 4,687 |
Total Current Assets | 43,616 | 17,320 | 11,944 | 48,971 | 60,741 | 69,663 |
Property, Plant & Equipment | 95,588 | 57,995 | 64,504 | 79,911 | 86,933 | 95,803 |
Long-Term Investments | 8,482 | 5,410 | 27.73 | 197.56 | 27.73 | 27.73 |
Other Intangible Assets | 4,980 | - | - | 413.72 | 116.58 | 288.57 |
Long-Term Deferred Tax Assets | 2,530 | - | - | - | - | - |
Long-Term Deferred Charges | - | - | - | - | 584.2 | 2,495 |
Other Long-Term Assets | 14,542 | 13,429 | 8,756 | 9,036 | 720.78 | 76.85 |
Total Assets | 169,779 | 94,196 | 85,273 | 138,570 | 149,185 | 168,437 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 35.16 | 47.8 | 27,415 | 32,030 | 38,019 |
Accrued Expenses | - | 2,103 | 3,612 | 2,486 | 1,553 | 1,641 |
Short-Term Debt | 22,827 | 14,439 | 23,205 | 55,413 | 38,555 | 29,213 |
Current Portion of Long-Term Debt | 4,546 | - | - | - | - | - |
Current Portion of Leases | 259.94 | 64.27 | 62.99 | 1,582 | 1,476 | 1,403 |
Current Income Taxes Payable | - | - | - | - | 3.61 | 12.45 |
Other Current Liabilities | 29,436 | 12,066 | 3,292 | 13,390 | 19,944 | 25,233 |
Total Current Liabilities | 57,069 | 28,707 | 30,219 | 100,286 | 93,561 | 95,522 |
Long-Term Debt | 38,946 | 19,700 | 20,000 | - | - | - |
Long-Term Leases | 714.09 | 114.33 | 51.95 | 13,731 | 13,677 | 15,277 |
Pension & Post-Retirement Benefits | - | 1,585 | 1,951 | 1,728 | 1,503 | 1,658 |
Long-Term Deferred Tax Liabilities | - | - | - | 9.42 | 9.25 | 5,329 |
Other Long-Term Liabilities | 516.48 | 417.53 | 407.45 | 412.21 | 410.53 | 424.89 |
Total Liabilities | 97,245 | 50,524 | 52,630 | 116,166 | 109,161 | 118,211 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 43,188 | 43,188 | 30,066 | 48,069 | 48,069 | 48,069 |
Additional Paid-In Capital | 14,956 | 14,956 | 15,023 | 7,864 | 7,877 | 7,876 |
Retained Earnings | -1,564 | -30,777 | -29,125 | -51,173 | -35,099 | -28,670 |
Treasury Stock | -17.75 | -17.75 | -17.75 | -14.02 | -14.02 | -14.02 |
Comprehensive Income & Other | 15,972 | 16,324 | 16,696 | 15,805 | 12,292 | 9,736 |
Total Common Equity | 72,533 | 43,672 | 32,643 | 20,552 | 33,126 | 36,997 |
Minority Interest | - | - | - | 1,853 | 6,898 | 13,229 |
Shareholders' Equity | 72,533 | 43,672 | 32,643 | 22,405 | 40,024 | 50,226 |
Total Liabilities & Equity | 169,779 | 94,196 | 85,273 | 138,570 | 149,185 | 168,437 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 67,293 | 34,317 | 43,320 | 70,725 | 53,708 | 45,894 |
Net Cash (Debt) | -57,708 | -23,827 | -35,865 | -54,483 | -36,260 | -25,328 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3481.83 | -1707.90 | -3422.01 | -9351.46 | -6223.17 | -4353.96 |
Filing Date Shares Outstanding | 17.28 | 17.27 | 12.02 | 19.23 | 5.83 | 5.83 |
Total Common Shares Outstanding | 17.28 | 17.27 | 12.02 | 5.83 | 5.83 | 5.83 |
Working Capital | -13,453 | -11,387 | -18,275 | -51,315 | -32,820 | -25,859 |
Book Value Per Share | 4198.51 | 2528.40 | 2714.75 | 3527.49 | 5685.71 | 6350.26 |
Tangible Book Value | 67,554 | 43,672 | 32,643 | 20,138 | 33,009 | 36,708 |
Tangible Book Value Per Share | 3910.25 | 2528.40 | 2714.75 | 3456.48 | 5665.70 | 6300.73 |
Land | 71,738 | 56,855 | 62,181 | 62,181 | 69,856 | 65,581 |
Buildings | 26,640 | 5,065 | 11,035 | 10,882 | 11,029 | 12,732 |
Machinery | 55,141 | 4,386 | 14,717 | 14,500 | 14,140 | 16,459 |
Construction In Progress | 139.7 | - | - | - | 203.82 | 192.75 |