CJ Logistics Corporation (KRX:000120)

CJ Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,052,354	1,683,369	2,536,990	1,868,836	2,513,049	3,004,363
Market Cap Growth	22.35%	-33.65%	35.75%	-25.64%	-16.35%	6.77%
Enterprise Value	5,665,383	5,080,542	5,696,964	5,123,153	5,395,006	6,549,729
Last Close Price	102900.00	83608.44	125480.69	92433.49	123641.33	162401.91
PE Ratio	8.67	6.98	12.28	11.44	68.46	28.61
Forward PE	8.09	6.87	12.36	10.13	10.17	27.36
PS Ratio	0.17	0.14	0.22	0.15	0.22	0.28
PB Ratio	0.47	0.40	0.63	0.46	0.63	0.74
P/TBV Ratio	0.71	0.62	1.05	0.79	1.06	1.77
P/FCF Ratio	4.95	4.08	4.38	5.08	19.08	11.55
P/OCF Ratio	2.28	2.78	3.03	3.00	7.30	5.25
PEG Ratio	0.74	9.89	9.89	9.89	6.36	0.55
EV/Sales Ratio	0.46	0.42	0.48	0.42	0.48	0.61
EV/EBITDA Ratio	4.88	4.46	5.38	5.60	6.61	8.19
EV/EBIT Ratio	11.19	9.81	11.86	12.70	15.86	20.51
EV/FCF Ratio	13.66	12.30	9.83	13.92	40.96	25.18
Debt / Equity Ratio	0.92	0.83	0.80	0.89	0.70	0.80
Debt / EBITDA Ratio	3.49	3.08	3.04	3.94	3.45	4.05
Debt / FCF Ratio	9.63	8.49	5.55	9.79	21.36	12.47
Asset Turnover	1.24	1.27	1.24	1.30	1.22	1.15
Inventory Turnover	379.09	326.27	326.86	368.80	407.67	406.38
Quick Ratio	0.71	0.72	0.75	0.79	0.73	0.73
Current Ratio	0.91	0.93	0.95	0.95	0.95	0.90
Return on Equity (ROE)	6.31%	6.49%	6.01%	4.89%	3.93%	3.71%
Return on Assets (ROA)	3.10%	3.39%	3.15%	2.70%	2.28%	2.13%
Return on Invested Capital (ROIC)	4.68%	5.25%	5.34%	4.24%	3.40%	3.40%
Return on Capital Employed (ROCE)	6.90%	7.70%	7.10%	6.10%	5.20%	4.70%
Earnings Yield	11.89%	14.76%	8.86%	9.71%	2.18%	4.09%
FCF Yield	20.21%	24.53%	22.84%	19.69%	5.24%	8.66%
Dividend Yield	0.81%	0.96%	-	-	-	-
Payout Ratio	13.66%	9.84%	18.87%	16.46%	43.29%	20.86%
Buyback Yield / Dilution	-8.01%	-0.00%	0.00%	0.00%	-7.95%	-1.78%
Total Shareholder Return	-7.20%	0.96%	-	-	-7.95%	-1.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.