Daewon Kang Up Co., Ltd. (KRX:000430)

Daewon Kang Up Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	268,770	239,630	241,180	337,280	210,180	231,260
Market Cap Growth	19.26%	-0.64%	-28.49%	60.47%	-9.12%	-2.48%
Enterprise Value	677,958	663,761	619,470	569,475	476,139	508,048
Last Close Price	4335.00	3761.81	3670.93	5133.64	3132.69	3353.98
PE Ratio	7.39	6.58	8.41	11.01	11.15	-
PS Ratio	0.17	0.15	0.18	0.31	0.21	0.27
PB Ratio	0.37	0.33	0.35	0.55	0.35	0.40
P/TBV Ratio	0.48	0.43	0.47	0.67	0.44	0.51
P/FCF Ratio	-	-	-	19.15	8.03	-
P/OCF Ratio	2.42	2.15	4.37	6.22	3.74	16.09
EV/Sales Ratio	0.42	0.42	0.45	0.52	0.47	0.59
EV/EBITDA Ratio	5.82	6.02	8.03	5.51	7.02	10.67
EV/EBIT Ratio	12.71	14.12	27.45	9.62	21.59	-
EV/FCF Ratio	-55.33	-	-	32.33	18.19	-
Debt / Equity Ratio	0.45	0.45	0.42	0.30	0.33	0.36
Debt / EBITDA Ratio	3.00	3.00	3.73	1.77	2.87	4.37
Debt / FCF Ratio	-	-	-	10.37	7.45	-
Net Debt / Equity Ratio	0.33	0.33	0.35	0.19	0.19	0.25
Net Debt / EBITDA Ratio	2.18	2.18	3.10	1.15	1.66	3.03
Net Debt / FCF Ratio	-19.63	-19.63	-15.24	6.77	4.30	-21.39
Asset Turnover	1.16	1.16	1.17	1.09	1.03	0.86
Inventory Turnover	8.91	8.91	8.64	8.23	8.51	8.22
Quick Ratio	0.60	0.60	0.62	0.76	0.70	0.68
Current Ratio	0.95	0.95	0.98	1.12	1.01	1.01
Return on Equity (ROE)	6.47%	6.47%	5.65%	6.21%	3.96%	-0.50%
Return on Assets (ROA)	2.13%	2.13%	1.21%	3.63%	1.38%	-0.31%
Return on Invested Capital (ROIC)	3.99%	4.04%	2.33%	5.10%	3.08%	-0.68%
Return on Capital Employed (ROCE)	5.80%	5.80%	2.90%	9.00%	3.50%	-0.80%
Earnings Yield	13.55%	15.20%	11.88%	9.08%	8.97%	-2.98%
FCF Yield	-4.56%	-5.11%	-6.51%	5.22%	12.45%	-2.92%
Payout Ratio	25.60%	25.60%	30.66%	27.72%	67.30%	-
Buyback Yield / Dilution	-0.02%	-0.02%	-0.06%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.