Daewon Kang Up Co., Ltd. (KRX:000430)
South Korea · Delayed Price · Currency is KRW 4,625.00
+75.00 (1.65%)
May 26, 2026, 3:30 PM KST
Daewon Kang Up Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,649,925 | 1,599,072 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 |
| 1,649,925 | 1,599,072 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | |
Revenue Growth (YoY) | 12.61% | 16.93% | 23.57% | 8.03% | 18.82% | 0.11% |
Cost of Revenue | 1,479,379 | 1,438,258 | 1,219,737 | 976,821 | 936,943 | 798,814 |
Gross Profit | 170,545 | 160,814 | 147,848 | 129,936 | 87,508 | 63,409 |
Selling, General & Admin | 113,435 | 108,791 | 114,907 | 64,831 | 60,548 | 60,613 |
Research & Development | - | - | - | - | - | 33.2 |
Other Operating Expenses | 3,408 | 3,516 | 7,149 | 3,746 | 4,594 | 1,609 |
Operating Expenses | 118,666 | 113,808 | 125,283 | 70,764 | 65,451 | 68,368 |
Operating Income | 51,879 | 47,007 | 22,565 | 59,172 | 22,057 | -4,959 |
Interest Expense | -13,681 | -13,947 | -13,398 | -13,194 | -10,326 | -7,608 |
Interest & Investment Income | 3,371 | 3,261 | 2,598 | 2,617 | 1,575 | 1,229 |
Earnings From Equity Investments | 6,663 | 6,328 | -10,754 | 2,233 | -3,297 | 1,193 |
Currency Exchange Gain (Loss) | 5,752 | 3,056 | 4,670 | 3,964 | 1,505 | 1,390 |
Other Non Operating Income (Expenses) | 10,038 | 10,571 | 34,155 | 8,209 | 3,960 | 9,122 |
EBT Excluding Unusual Items | 64,022 | 56,275 | 39,836 | 63,001 | 15,474 | 366.64 |
Gain (Loss) on Sale of Investments | 1,048 | 759.71 | 212 | 222.94 | 448.64 | 76.03 |
Gain (Loss) on Sale of Assets | -3,317 | -697.04 | 2,934 | -2,658 | -4,193 | -240.12 |
Asset Writedown | - | - | - | - | -117.84 | -6,813 |
Pretax Income | 61,753 | 56,338 | 42,982 | 60,565 | 11,612 | -6,610 |
Income Tax Expense | -3,742 | 10,350 | 6,040 | 22,779 | -11,622 | -3,753 |
Earnings From Continuing Operations | 65,495 | 45,988 | 36,942 | 37,786 | 23,234 | -2,857 |
Minority Interest in Earnings | -11,707 | -9,565 | -8,281 | -7,150 | -4,378 | -4,029 |
Net Income | 53,788 | 36,423 | 28,661 | 30,636 | 18,856 | -6,887 |
Net Income to Common | 53,788 | 36,423 | 28,661 | 30,636 | 18,856 | -6,887 |
Net Income Growth | 87.35% | 27.08% | -6.45% | 62.48% | - | - |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | 0.04% | -0.06% | 0.06% | - | - | - |
EPS (Basic) | 867.72 | 587.47 | 462.00 | 494.13 | 304.13 | -111.08 |
EPS (Diluted) | 867.72 | 587.47 | 462.00 | 494.13 | 304.13 | -111.08 |
EPS Growth | 87.28% | 27.16% | -6.50% | 62.48% | - | - |
Free Cash Flow | 9,188 | -12,253 | -15,712 | 17,615 | 26,169 | -6,744 |
Free Cash Flow Per Share | 148.23 | -197.63 | -253.27 | 284.12 | 422.09 | -108.78 |
Gross Margin | 10.34% | 10.06% | 10.81% | 11.74% | 8.54% | 7.35% |
Operating Margin | 3.14% | 2.94% | 1.65% | 5.35% | 2.15% | -0.57% |
Profit Margin | 3.26% | 2.28% | 2.10% | 2.77% | 1.84% | -0.80% |
Free Cash Flow Margin | 0.56% | -0.77% | -1.15% | 1.59% | 2.55% | -0.78% |
EBITDA | 116,972 | 110,234 | 77,139 | 103,382 | 67,845 | 47,615 |
EBITDA Margin | 7.09% | 6.89% | 5.64% | 9.34% | 6.62% | 5.52% |
D&A For EBITDA | 65,092 | 63,228 | 54,574 | 44,210 | 45,788 | 52,573 |
EBIT | 51,879 | 47,007 | 22,565 | 59,172 | 22,057 | -4,959 |
EBIT Margin | 3.14% | 2.94% | 1.65% | 5.35% | 2.15% | -0.57% |
Effective Tax Rate | - | 18.37% | 14.05% | 37.61% | - | - |
Advertising Expenses | - | 116.25 | 328.32 | 507.94 | 213.12 | 371.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.