Daedong Corporation (KRX:000490)
South Korea · Delayed Price · Currency is KRW 8,400.00
+150.00 (1.82%)
Sep 4, 2026, 3:30 PM KST
Daedong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | -0 | - | - |
| 1,528,183 | 1,484,722 | 1,415,582 | 1,433,391 | 1,463,738 | 1,179,193 | |
Revenue Growth | 5.97% | 4.88% | -1.24% | -2.07% | 24.13% | 31.64% |
Cost of Revenue | 1,179,550 | 1,153,774 | 1,112,826 | 1,126,504 | 1,157,894 | 966,894 |
Gross Profit | 348,632 | 330,948 | 302,757 | 306,887 | 305,844 | 212,299 |
Selling, General & Admin | 275,992 | 259,551 | 251,496 | 215,208 | 191,201 | 149,172 |
Research & Development | 9,763 | 7,936 | 7,670 | 6,971 | 8,649 | 11,115 |
Amortization of Goodwill & Intangibles | 5,539 | 5,349 | 3,558 | 2,301 | 2,784 | 1,879 |
Other Operating Expenses | 6,324 | 3,415 | 4,516 | 2,899 | 2,945 | 3,701 |
Operating Expenses | 319,285 | 299,910 | 286,843 | 243,247 | 217,632 | 174,721 |
Operating Income | 29,347 | 31,038 | 15,914 | 63,640 | 88,212 | 37,578 |
Interest Expense | -58,127 | -56,775 | -73,976 | -58,696 | -23,744 | -8,355 |
Interest & Investment Income | 4,139 | 5,943 | 4,036 | 4,402 | 1,909 | 1,423 |
Earnings From Equity Investments | - | - | -250.62 | 355.98 | 1,593 | 973.61 |
Currency Exchange Gain (Loss) | 38,383 | 4,253 | 25,131 | 2,299 | 1,019 | 4,811 |
Other Non Operating Income (Expenses) | -48,001 | -18,159 | -18,726 | -6,833 | -11,866 | 4,396 |
EBT Excluding Unusual Items | -34,259 | -33,700 | -47,872 | 5,168 | 57,122 | 40,826 |
Gain (Loss) on Sale of Investments | -318.52 | -455.56 | -1,952 | 7,008 | 624.73 | 193.95 |
Gain (Loss) on Sale of Assets | -1,865 | 3,696 | 148.61 | 11,485 | -221.12 | -217.1 |
Asset Writedown | -1,083 | -1,734 | -2.53 | - | 30.32 | 750.18 |
Other Unusual Items | - | - | - | 228.49 | - | - |
Pretax Income | -37,526 | -32,193 | -49,678 | 23,889 | 57,556 | 41,553 |
Income Tax Expense | -7,020 | -2,322 | -4,544 | 11,969 | 19,085 | 6,881 |
Earnings From Continuing Operations | -30,506 | -29,872 | -45,134 | 11,920 | 38,471 | 34,672 |
Minority Interest in Earnings | 12,489 | 13,028 | 14,413 | 5,675 | 177.42 | -1,121 |
Net Income | -18,017 | -16,844 | -30,721 | 17,595 | 38,648 | 33,551 |
Net Income to Common | -18,017 | -16,844 | -30,721 | 17,595 | 38,648 | 33,551 |
Net Income Growth | - | - | - | -54.47% | 15.19% | 64.31% |
Shares Outstanding (Basic) | 26 | 24 | 23 | 22 | 21 | 21 |
Shares Outstanding (Diluted) | 26 | 24 | 24 | 24 | 24 | 22 |
Shares Change | 9.36% | 0.81% | 2.52% | -1.94% | 9.22% | 6.11% |
EPS (Basic) | -698.58 | -703.10 | -1313.00 | 793.89 | 1811.83 | 1618.61 |
EPS (Diluted) | -698.58 | -703.10 | -1313.00 | 747.00 | 1631.47 | 1534.73 |
EPS Growth | - | - | - | -54.21% | 6.30% | 55.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -77,946 | -115,297 | 207,947 | -238,334 | -191,047 | -68,768 |
Free Cash Flow Per Share | -3022.27 | -4735.27 | 8609.99 | -10116.98 | -7952.65 | -3126.61 |
Gross Margin | 22.81% | 22.29% | 21.39% | 21.41% | 20.89% | 18.00% |
Operating Margin | 1.92% | 2.09% | 1.12% | 4.44% | 6.03% | 3.19% |
Profit Margin | -1.18% | -1.13% | -2.17% | 1.23% | 2.64% | 2.84% |
Free Cash Flow Margin | -5.10% | -7.77% | 14.69% | -16.63% | -13.05% | -5.83% |
EBITDA | 91,338 | 92,161 | 67,021 | 101,191 | 121,413 | 67,249 |
EBITDA Margin | 5.98% | 6.21% | 4.73% | 7.06% | 8.29% | 5.70% |
D&A For EBITDA | 61,991 | 61,123 | 51,107 | 37,551 | 33,201 | 29,671 |
EBIT | 29,347 | 31,038 | 15,914 | 63,640 | 88,212 | 37,578 |
EBIT Margin | 1.92% | 2.09% | 1.12% | 4.44% | 6.03% | 3.19% |
Effective Tax Rate | - | - | - | 50.10% | 33.16% | 16.56% |
Advertising Expenses | - | 20,554 | 21,196 | 18,009 | 17,310 | 12,768 |