SK hynix Inc. (KRX:000660)
1,697,000
-26,000 (-1.51%)
At close: Oct 8, 2026
SK hynix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 79,318,746 | 52,576,287 | 32,826,653 | 24,448,929 | 22,231,952 | 17,639,141 | 19,767,035 | 17,573,069 | 16,423,258 | 12,429,598 | 11,305,505 | 9,066,171 | 7,305,932 | 5,088,111 | 7,672,031 | 10,982,883 | 13,811,001 | 12,155,653 | 12,376,609 | 11,805,324 | |
Revenue Growth (YoY) | 256.78% | 198.07% | 66.07% | 39.13% | 35.37% | 41.91% | 74.84% | 93.83% | 124.79% | 144.29% | 47.36% | -17.45% | -47.10% | -58.14% | -38.01% | -6.97% | 33.81% | 43.11% | 55.36% | 45.23% |
Cost of Revenue | 13,327,390 | 10,896,873 | 10,250,278 | 10,419,829 | 10,248,628 | 7,537,150 | 9,401,382 | 8,401,685 | 8,926,794 | 7,634,953 | 9,079,952 | 9,002,045 | 8,483,760 | 6,733,410 | 7,648,613 | 7,117,303 | 7,473,340 | 6,754,457 | 6,323,463 | 5,974,270 |
Gross Profit | 65,991,356 | 41,679,414 | 22,576,375 | 14,029,100 | 11,983,324 | 10,101,991 | 10,365,653 | 9,171,384 | 7,496,464 | 4,794,645 | 2,225,553 | 64,126 | -1,177,828 | -1,645,299 | 23,418 | 3,865,580 | 6,337,661 | 5,401,196 | 6,053,146 | 5,831,054 |
Selling, General & Admin | 1,869,724 | 1,385,567 | 1,184,926 | 897,857 | 1,069,325 | 950,242 | 839,865 | 872,081 | 805,141 | 746,797 | 755,517 | 699,793 | 630,157 | 687,945 | 667,849 | 909,870 | 795,192 | 1,189,540 | 642,191 | 527,808 |
Research & Development | 3,364,823 | 2,451,460 | 1,996,824 | 1,521,487 | 1,475,568 | 1,471,757 | 1,261,125 | 1,105,824 | 1,064,592 | 1,004,800 | 967,313 | 973,131 | 892,678 | 917,585 | 1,111,098 | 1,115,054 | 1,121,552 | 1,126,849 | 952,318 | 905,703 |
Amortization of Goodwill & Intangibles | 118,787 | 118,251 | 114,058 | 114,109 | 120,295 | 135,054 | 77,371 | 62,437 | 56,861 | 60,184 | 57,542 | 84,373 | 85,816 | 54,954 | 60,379 | 85,884 | 133,373 | 134,918 | 151,006 | 148,802 |
Other Operating Expenses | 33,939 | 43,089 | 35,655 | 42,413 | 30,547 | 28,932 | 28,072 | 27,171 | 25,582 | 20,149 | 19,611 | 19,956 | 22,299 | 23,806 | 24,524 | 27,863 | 26,391 | 23,257 | 28,296 | 22,287 |
Operating Expenses | 5,448,748 | 4,069,131 | 3,406,801 | 2,645,710 | 2,770,473 | 2,661,487 | 2,282,857 | 2,141,426 | 2,027,928 | 1,908,616 | 1,879,519 | 1,856,087 | 1,704,256 | 1,757,003 | 1,935,647 | 2,205,057 | 2,140,435 | 2,537,299 | 1,833,622 | 1,659,233 |
Operating Income | 60,542,608 | 37,610,283 | 19,169,574 | 11,383,390 | 9,212,851 | 7,440,504 | 8,082,796 | 7,029,958 | 5,468,536 | 2,886,029 | 346,034 | -1,791,961 | -2,882,084 | -3,402,302 | -1,912,229 | 1,660,523 | 4,197,226 | 2,863,897 | 4,219,524 | 4,171,821 |
Interest Expense | -154,334 | -166,943 | -216,982 | -228,759 | -220,451 | -257,510 | -268,494 | -315,001 | -359,453 | -402,291 | -400,118 | -397,100 | -368,047 | -303,008 | -200,826 | -148,733 | -100,307 | -83,248 | -63,190 | -66,007 |
Interest & Investment Income | 10,332,423 | 4,140,401 | 1,099,666 | 130,527 | 94,770 | 110,103 | 116,248 | 84,343 | 88,847 | 84,689 | 69,006 | 64,562 | 46,371 | 49,882 | 46,285 | 27,554 | 10,833 | 7,314 | 10,819 | 5,859 |
Earnings From Equity Investments | -20,122 | -26,778 | -517,240 | -23,221 | 17,312 | -41,109 | -16,125 | 6,798 | 782 | 6,161 | -3,797 | 6,011 | 10,101 | 2,746 | 11,941 | 26,526 | 60,752 | 31,967 | -22,151 | 41,493 |
Currency Exchange Gain (Loss) | 1,147,209 | 1,573,371 | -165,778 | 208,757 | -612,970 | 121,559 | 624,886 | 18,241 | -159,258 | -215,043 | 257,785 | -159,486 | -516,519 | 99,387 | -209,600 | 132,666 | -311,796 | -16,498 | -14,440 | 404,090 |
Other Non Operating Income (Expenses) | -2,376,707 | -1,458,097 | 3,770,374 | 63,446 | 7,479 | -17,124 | 22,565 | 14,730 | 18,936 | -12,417 | -2,321,497 | -177,399 | -77,404 | 24,607 | 36,569 | -5,162 | -29,167 | -22,731 | 594,919 | 8,410 |
EBT Excluding Unusual Items | 69,471,077 | 41,672,237 | 23,139,614 | 11,534,140 | 8,498,991 | 7,356,423 | 8,561,876 | 6,839,069 | 5,058,390 | 2,347,128 | -2,052,587 | -2,455,373 | -3,787,582 | -3,528,688 | -2,227,860 | 1,693,374 | 3,827,541 | 2,780,701 | 4,725,481 | 4,565,666 |
Gain (Loss) on Sale of Investments | 53,237,425 | 9,941,549 | -5,412,609 | 3,252,835 | 232,143 | 1,899,718 | -300,410 | 756 | 1,041 | 4,894 | - | - | - | - | -623,923 | - | - | - | -28,869 | 12,268 |
Gain (Loss) on Sale of Assets | -147 | 3,072 | 9,536 | 3,453 | -8,551 | 43,088 | 1,320,230 | 39,348 | -7,244 | 20,553 | 19,779 | 152,766 | -625 | 3,505 | -24,091 | 19,456 | 143,846 | 23,430 | 12,448 | 21,038 |
Asset Writedown | - | - | -83,229 | - | - | - | -281 | - | - | - | 158,039 | -167,050 | - | - | -1,559,422 | -24,621 | -50 | -25,601 | -43,407 | -337 |
Pretax Income | 122,708,355 | 51,616,858 | 17,653,312 | 14,790,428 | 8,722,583 | 9,299,229 | 9,581,415 | 6,879,173 | 5,052,187 | 2,372,575 | -1,874,769 | -2,469,657 | -3,788,207 | -3,525,183 | -4,435,296 | 1,688,209 | 3,971,337 | 2,778,530 | 4,665,653 | 4,598,635 |
Income Tax Expense | 28,785,762 | 11,270,949 | 2,407,359 | 2,192,890 | 1,726,367 | 1,191,034 | 1,574,928 | 1,125,800 | 932,184 | 455,536 | -495,319 | -284,958 | -800,300 | -939,692 | -700,709 | 580,592 | 1,089,907 | 791,321 | 1,345,780 | 1,283,383 |
Earnings From Continuing Operations | 93,922,593 | 40,345,909 | 15,245,953 | 12,597,538 | 6,996,216 | 8,108,195 | 8,006,487 | 5,753,373 | 4,120,003 | 1,917,039 | -1,379,450 | -2,184,699 | -2,987,907 | -2,585,491 | -3,734,587 | 1,107,617 | 2,881,430 | 1,987,209 | 3,319,873 | 3,315,252 |
Minority Interest in Earnings | -102,357 | -15,733 | -26,170 | -2,343 | 1,012 | -1,114 | -6,012 | -4,697 | 276 | 2,212 | 22,345 | 966 | -3,274 | 5,082 | -6,831 | 4,088 | -5,282 | -4,084 | -3,341 | -4,429 |
Net Income | 93,820,236 | 40,330,176 | 15,219,783 | 12,595,195 | 6,997,228 | 8,107,081 | 8,000,475 | 5,748,676 | 4,120,279 | 1,919,251 | -1,357,105 | -2,183,733 | -2,991,181 | -2,580,409 | -3,741,418 | 1,111,705 | 2,876,148 | 1,983,125 | 3,316,532 | 3,310,823 |
Net Income to Common | 93,820,236 | 40,330,176 | 15,219,783 | 12,595,195 | 6,997,228 | 8,107,081 | 8,000,475 | 5,748,676 | 4,120,279 | 1,919,251 | -1,357,105 | -2,183,733 | -2,991,181 | -2,580,409 | -3,741,418 | 1,111,705 | 2,876,148 | 1,983,125 | 3,316,532 | 3,310,823 |
Net Income Growth (YoY) | 1240.82% | 397.47% | 90.24% | 119.10% | 69.82% | 322.41% | - | - | - | - | - | - | - | - | - | -66.42% | 44.93% | 100.23% | 87.71% | 205.47% |
Shares Outstanding (Basic) | 710 | 705 | 696 | 690 | 690 | 690 | 689 | 689 | 689 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 |
Shares Outstanding (Diluted) | 712 | 712 | 712 | 706 | 711 | 711 | 690 | 710 | 710 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 | 688 |
Shares Change (YoY) | 0.03% | 0.12% | 3.19% | -0.60% | 0.21% | 3.26% | 0.27% | 3.16% | 3.20% | 0.06% | 0.07% | 0.05% | 0.03% | 0.01% | 0.00% | -0.01% | 0.17% | 0.52% | 0.50% | 0.55% |
EPS (Basic) | 132125.67 | 57172.72 | 21867.50 | 18242.00 | 10135.11 | 11755.45 | 11611.72 | 8344.05 | 5980.09 | 2788.37 | -1972.16 | -3173.54 | -4347.65 | -3751.22 | -5440.87 | 1616.67 | 4182.58 | 2883.99 | 4823.11 | 4814.90 |
EPS (Diluted) | 131477.81 | 56711.37 | 21507.49 | 17850.00 | 9579.99 | 11417.07 | 11611.72 | 7923.53 | 5980.09 | 2650.42 | -1972.21 | -3174.00 | -4347.65 | -3751.22 | -5440.87 | 1616.00 | 4181.90 | 2883.02 | 4821.90 | 4813.00 |
EPS Growth (YoY) | 1272.42% | 396.72% | 85.22% | 125.28% | 60.20% | 330.76% | - | - | - | - | - | - | - | - | - | -66.42% | 44.71% | 99.17% | 86.76% | 203.85% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 54,740,949 | 18,672,716 | 8,991,162 | -3,308,600 | 4,834,653 | 2,739,449 | 3,748,048 | 4,252,922 | 3,595,750 | 2,253,631 | - | -494,253 | -622,347 | -5,157,638 | - | -922,829 | -258,941 | -95,548 | - | 3,453,980 |
Free Cash Flow Per Share | 76921.43 | 26241.07 | 12628.04 | -4688.97 | 6795.32 | 3854.46 | 5431.95 | 5991.19 | 5064.44 | 3274.17 | - | -718.28 | -904.57 | -7497.81 | - | -1341.77 | -376.47 | -138.91 | - | 5021.47 |
Dividend Per Share | 375.000 | 375.000 | 1875.000 | - | - | - | 2204.000 | - | - | - | 1200.000 | - | - | - | 1200.000 | - | - | - | 1540.000 | - |
Dividend Growth (YoY) | - | - | -14.93% | - | - | - | 83.67% | - | - | - | 0% | - | - | - | -22.08% | - | - | - | 31.62% | - |
Gross Margin | 83.20% | 79.27% | 68.77% | 57.38% | 53.90% | 57.27% | 52.44% | 52.19% | 45.65% | 38.57% | - | 0.71% | -16.12% | -32.34% | - | 35.20% | 45.89% | 44.43% | - | 49.39% |
Operating Margin | 76.33% | 71.54% | 58.40% | 46.56% | 41.44% | 42.18% | 40.89% | 40.00% | 33.30% | 23.22% | 3.06% | -19.77% | -39.45% | -66.87% | -24.93% | 15.12% | 30.39% | 23.56% | 34.09% | 35.34% |
Profit Margin | 118.28% | 76.71% | 46.36% | 51.52% | 31.47% | 45.96% | 40.47% | 32.71% | 25.09% | 15.44% | -12.00% | -24.09% | -40.94% | -50.71% | -48.77% | 10.12% | 20.82% | 16.31% | 26.80% | 28.04% |
Free Cash Flow Margin | 69.01% | 35.52% | 27.39% | -13.53% | 21.75% | 15.53% | 18.96% | 24.20% | 21.89% | 18.13% | - | -5.45% | -8.52% | -101.37% | - | -8.40% | -1.88% | -0.79% | - | 29.26% |
EBITDA | 64,572,830 | 41,339,350 | 22,740,164 | 14,943,390 | 12,667,273 | 10,786,007 | 11,256,252 | 10,112,197 | 8,600,192 | 6,080,215 | 2,954,147 | 1,561,298 | 627,739 | 157,361 | 1,170,996 | 5,216,634 | 7,678,292 | 6,259,951 | 6,320,885 | 6,881,380 |
EBITDA Margin | 81.41% | 78.63% | 69.27% | 61.12% | 56.98% | 61.15% | 56.95% | 57.54% | 52.37% | 48.92% | - | 17.22% | 8.59% | 3.09% | - | 47.50% | 55.60% | 51.50% | - | 58.29% |
D&A For EBITDA | 4,030,222 | 3,729,067 | 3,570,590 | 3,560,000 | 3,454,422 | 3,345,503 | 3,173,456 | 3,082,239 | 3,131,656 | 3,194,186 | 3,257,715 | 3,353,259 | 3,509,823 | 3,559,663 | 3,379,114 | 3,556,111 | 3,481,066 | 3,396,054 | 2,490,745 | 2,709,559 |
EBIT | 60,542,608 | 37,610,283 | 19,169,574 | 11,383,390 | 9,212,851 | 7,440,504 | 8,082,796 | 7,029,958 | 5,468,536 | 2,886,029 | 346,034 | -1,791,961 | -2,882,084 | -3,402,302 | -1,912,229 | 1,660,523 | 4,197,226 | 2,863,897 | 4,219,524 | 4,171,821 |
EBIT Margin | 76.33% | 71.54% | 58.40% | 46.56% | 41.44% | 42.18% | 40.89% | 40.00% | 33.30% | 23.22% | - | -19.77% | -39.45% | -66.87% | - | 15.12% | 30.39% | 23.56% | - | 35.34% |
Effective Tax Rate | 23.46% | 21.84% | 13.64% | 14.83% | 19.79% | 12.81% | 16.44% | 16.36% | 18.45% | 19.20% | - | - | - | - | - | 34.39% | 27.44% | 28.48% | - | 27.91% |
Advertising Expenses | 160,497 | - | - | 93,663 | 75,479 | - | - | 65,331 | - | - | - | 54,132 | - | - | - | 73,366 | - | - | - | 64,446 |