Young Poong Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	205,435	137,031	210,761	267,016	147,719	134,941
Short-Term Investments	102,871	120,949	285,857	215,849	328,641	394,663
Trading Asset Securities	7,517	9,540	60,326	-	9,079	70,672
Cash & Short-Term Investments	315,823	267,521	556,943	482,866	485,438	600,275
Cash Growth	-18.08%	-51.97%	15.34%	-0.53%	-19.13%	-5.18%
Accounts Receivable	372,833	324,406	291,916	361,523	499,264	453,311
Other Receivables	31,325	39,766	72,809	73,605	86,668	72,169
Receivables	404,686	365,143	365,836	436,572	586,877	526,063
Inventory	542,062	530,812	605,366	442,089	661,820	711,585
Prepaid Expenses	6,632	8,313	10,230	4,417	2,163	3,015
Other Current Assets	353,382	203,609	17,719	3,951	10,779	5,719
Total Current Assets	1,622,585	1,375,398	1,556,095	1,369,895	1,747,077	1,846,657
Property, Plant & Equipment	691,639	572,566	656,664	920,395	1,050,785	900,314
Long-Term Investments	3,520,536	3,424,580	2,757,815	2,753,201	2,543,090	2,273,574
Goodwill	577.27	577.27	577.27	577.27	577.27	577.27
Other Intangible Assets	4,753	5,157	5,145	6,347	6,466	7,237
Long-Term Accounts Receivable	0.01	0.01	0.01	0.01	0.01	0.01
Long-Term Deferred Tax Assets	50,138	133,145	-	-	-	-
Other Long-Term Assets	466,725	490,866	724,385	516,403	522,233	490,670
Total Assets	6,357,501	6,002,694	5,701,708	5,568,117	5,871,934	5,521,001

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	183,245	189,950	240,370	220,920	421,378	419,330
Accrued Expenses	27,541	28,144	22,470	32,618	28,092	34,130
Short-Term Debt	167,006	141,658	318,631	155,711	174,710	321,410
Current Portion of Long-Term Debt	132,102	70,438	55,060	23,773	10,815	6,623
Current Portion of Leases	1,207	1,188	2,007	3,592	5,398	1,183
Current Income Taxes Payable	-	-	3,362	4,148	34,451	13,888
Current Unearned Revenue	9,155	9,799	8,423	6,034	5,139	-
Other Current Liabilities	792,612	990,204	277,624	241,413	245,936	214,200
Total Current Liabilities	1,312,869	1,431,380	927,947	688,209	925,919	1,010,764
Long-Term Debt	202,091	211,121	238,592	240,222	177,081	41,303
Long-Term Leases	0.09	81.49	194.02	1,477	16,956	1,139
Long-Term Unearned Revenue	29,873	32,786	38,512	38,889	35,456	-
Pension & Post-Retirement Benefits	20,402	12,668	13,469	20,519	15,530	39,282
Long-Term Deferred Tax Liabilities	46,674	-	9,953	83,246	110,457	409,852
Other Long-Term Liabilities	295,085	295,871	487,739	212,785	187,148	116,370
Total Liabilities	1,906,993	1,983,908	1,716,406	1,285,348	1,468,547	1,618,711

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	9,822	9,554	9,210	9,210	9,210	9,210
Additional Paid-In Capital	16,993	14,731	10,399	10,282	10,282	10,157
Retained Earnings	3,862,512	3,528,869	3,539,216	3,812,874	3,905,749	3,460,006
Treasury Stock	-41.96	-3,000	-17,461	-17,461	-17,461	-17,461
Comprehensive Income & Other	107,292	46,767	47,510	-1,738	1,465	-1,293
Total Common Equity	3,996,577	3,596,921	3,588,875	3,813,167	3,909,245	3,460,619
Minority Interest	453,931	421,865	396,427	469,602	494,141	441,672
Shareholders' Equity	4,450,508	4,018,786	3,985,301	4,282,769	4,403,387	3,902,291
Total Liabilities & Equity	6,357,501	6,002,694	5,701,708	5,568,117	5,871,934	5,521,001

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	502,406	424,487	614,484	424,775	384,960	371,658
Net Cash (Debt)	-186,583	-156,966	-57,541	58,091	100,478	228,617
Net Cash Growth	-	-	-	-42.19%	-56.05%	-36.75%
Net Cash Per Share	-10134.48	-8525.79	-3125.40	3152.64	5453.05	12407.26
Filing Date Shares Outstanding	18.41	18.41	17.72	18.43	18.43	18.43
Total Common Shares Outstanding	18.41	18.41	18.43	18.43	18.43	18.43
Working Capital	309,717	-55,982	628,148	681,686	821,158	835,894
Book Value Per Share	217106.71	195371.39	194771.52	206944.07	212158.34	187810.96
Tangible Book Value	3,991,247	3,591,187	3,583,152	3,806,242	3,902,202	3,452,804
Tangible Book Value Per Share	216817.16	195059.95	194460.95	206568.26	211776.09	187386.85
Land	217,305	195,950	195,635	193,647	196,439	208,253
Buildings	640,149	621,257	615,447	687,190	684,680	684,859
Machinery	1,888,519	1,871,647	1,927,877	2,036,111	2,028,422	1,963,449
Construction In Progress	150,380	66,655	124,780	136,878	169,651	83,226