LS Networks Corporation Limited (KRX:000680)
South Korea · Delayed Price · Currency is KRW 3,165.00
+105.00 (3.43%)
Jun 12, 2026, 3:30 PM KST
LS Networks Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 339,454 | 319,906 | 359,972 | 379,632 | 362,911 | 390,471 |
Other Revenue | 3,536,449 | 2,295,340 | 1,573,842 | - | -0 | -0 |
| 3,875,902 | 2,615,245 | 1,933,814 | 379,632 | 362,911 | 390,471 | |
Revenue Growth (YoY) | 94.37% | 35.24% | 409.39% | 4.61% | -7.06% | 16.61% |
Cost of Revenue | 3,335,557 | 2,137,536 | 1,444,361 | 257,109 | 245,354 | 279,937 |
Gross Profit | 540,345 | 477,709 | 489,453 | 122,522 | 117,557 | 110,533 |
Selling, General & Admin | 264,541 | 232,534 | 219,208 | 107,917 | 106,660 | 104,727 |
Amortization of Goodwill & Intangibles | 10,236 | 10,027 | 9,482 | 241.44 | 155.32 | 266.77 |
Other Operating Expenses | 28,562 | 17,839 | 10,019 | 286.38 | 333.12 | 332.65 |
Operating Expenses | 447,117 | 408,434 | 262,428 | 107,062 | 111,007 | 105,802 |
Operating Income | 93,229 | 69,275 | 227,025 | 15,461 | 6,550 | 4,731 |
Interest Expense | -207,486 | -207,486 | -226,784 | -20,879 | -18,514 | -20,374 |
Interest & Investment Income | 1,372 | 1,372 | 1,735 | 2,478 | 1,701 | 569.71 |
Earnings From Equity Investments | 7,794 | 6,689 | -383,148 | 13,023 | 13,242 | 102,420 |
Currency Exchange Gain (Loss) | 1,579 | 1,579 | -1,132 | -38.5 | -1,008 | -1,613 |
Other Non Operating Income (Expenses) | 12,232 | 8,449 | 353,617 | 3,367 | -585.31 | -358.89 |
EBT Excluding Unusual Items | -91,281 | -120,121 | -28,687 | 13,411 | 1,386 | 85,375 |
Gain (Loss) on Sale of Investments | 124,525 | 124,525 | 15,296 | 206.25 | 143.33 | 32.07 |
Gain (Loss) on Sale of Assets | 1,444 | 1,444 | -347.3 | 783.24 | 1,792 | 713.24 |
Asset Writedown | -15,962 | -15,962 | -5,692 | -1,922 | -5,357 | -5,339 |
Pretax Income | 18,727 | -10,114 | -19,430 | 12,479 | -2,035 | 80,781 |
Income Tax Expense | 14,176 | 8,989 | -1,836 | 1,774 | 362.29 | 20,692 |
Earnings From Continuing Operations | 4,550 | -19,103 | -17,594 | 10,705 | -2,397 | 60,088 |
Net Income to Company | 4,550 | -19,103 | -17,594 | 10,705 | -2,397 | 60,088 |
Minority Interest in Earnings | -18,653 | -12,841 | -12,067 | - | - | - |
Net Income | -14,103 | -31,944 | -29,661 | 10,705 | -2,397 | 60,088 |
Preferred Dividends & Other Adjustments | -6.19 | -6.19 | - | - | - | - |
Net Income to Common | -14,096 | -31,937 | -29,661 | 10,705 | -2,397 | 60,088 |
Shares Outstanding (Basic) | 79 | 79 | 78 | 74 | 73 | 73 |
Shares Outstanding (Diluted) | 79 | 79 | 78 | 86 | 73 | 73 |
Shares Change (YoY) | 0.35% | 0.69% | -8.62% | 16.52% | - | - |
EPS (Basic) | -178.60 | -405.28 | -379.00 | 145.45 | -32.62 | 817.56 |
EPS (Diluted) | -178.60 | -405.28 | -379.00 | 125.00 | -32.62 | 817.56 |
Free Cash Flow | -137,818 | 32,165 | -806,434 | 11,845 | -9,005 | 18,668 |
Free Cash Flow Per Share | -1746.15 | 408.18 | -10304.47 | 138.32 | -122.52 | 254.00 |
Gross Margin | 13.94% | 18.27% | 25.31% | 32.27% | 32.39% | 28.31% |
Operating Margin | 2.40% | 2.65% | 11.74% | 4.07% | 1.80% | 1.21% |
Profit Margin | -0.36% | -1.22% | -1.53% | 2.82% | -0.66% | 15.39% |
Free Cash Flow Margin | -3.56% | 1.23% | -41.70% | 3.12% | -2.48% | 4.78% |
EBITDA | 121,004 | 96,346 | 251,916 | 24,847 | 16,791 | 15,586 |
EBITDA Margin | 3.12% | 3.68% | 13.03% | 6.54% | 4.63% | 3.99% |
D&A For EBITDA | 27,775 | 27,071 | 24,891 | 9,387 | 10,241 | 10,854 |
EBIT | 93,229 | 69,275 | 227,025 | 15,461 | 6,550 | 4,731 |
EBIT Margin | 2.40% | 2.65% | 11.74% | 4.07% | 1.80% | 1.21% |
Effective Tax Rate | 75.70% | - | - | 14.22% | - | 25.61% |
Advertising Expenses | - | 18,438 | 17,567 | 12,701 | 12,407 | 11,431 |