LS Networks Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	249,458	267,980	218,719	312,732	176,394	221,228
Market Cap Growth	-12.81%	22.52%	-30.06%	77.29%	-20.27%	11.90%
Enterprise Value	836,893	1,356,703	1,105,442	793,242	640,214	675,251
Last Close Price	3165.00	3400.00	2775.00	4255.00	2400.00	3010.00
PE Ratio	-	-	-	29.21	-	3.68
PS Ratio	0.06	0.10	0.11	0.82	0.49	0.57
PB Ratio	0.19	0.21	0.17	0.55	0.32	0.40
P/TBV Ratio	0.28	0.31	0.25	0.56	0.32	0.40
P/FCF Ratio	-	8.33	-	26.40	-	11.85
P/OCF Ratio	-	4.91	-	20.64	-	9.06
EV/Sales Ratio	0.22	0.52	0.57	2.09	1.76	1.73
EV/EBITDA Ratio	6.50	14.08	4.39	31.92	38.13	43.33
EV/EBIT Ratio	8.28	19.58	4.87	51.31	97.74	142.72
EV/FCF Ratio	-	42.18	-	66.97	-	36.17
Debt / Equity Ratio	4.20	4.14	4.04	0.90	0.94	0.95
Debt / EBITDA Ratio	44.71	54.92	20.99	20.44	30.97	33.89
Debt / FCF Ratio	-	164.50	-	42.87	-	28.30
Net Debt / Equity Ratio	0.16	-0.60	0.82	0.81	0.84	0.82
Net Debt / EBITDA Ratio	1.72	-7.96	4.28	18.46	27.54	29.26
Net Debt / FCF Ratio	-1.51	-23.83	-1.34	38.73	-51.34	24.43
Asset Turnover	0.31	0.24	0.34	0.29	0.28	0.31
Inventory Turnover	43.15	26.73	14.34	2.40	2.41	2.63
Quick Ratio	0.81	0.65	0.54	0.27	0.76	0.96
Current Ratio	0.92	0.97	0.86	0.48	1.34	1.64
Return on Equity (ROE)	0.41%	-1.48%	-1.88%	1.92%	-0.43%	11.48%
Return on Assets (ROA)	0.46%	0.40%	2.49%	0.74%	0.31%	0.23%
Return on Invested Capital (ROIC)	2.26%	4.78%	13.32%	1.30%	0.65%	0.36%
Return on Capital Employed (ROCE)	4.60%	2.90%	11.10%	2.20%	0.60%	0.40%
Earnings Yield	-5.65%	-11.92%	-13.56%	3.42%	-1.36%	27.16%
FCF Yield	-55.25%	12.00%	-368.71%	3.79%	-5.10%	8.44%
Buyback Yield / Dilution	-0.35%	-0.69%	8.62%	-16.52%	-	-