BOHAE BREWERY Co., Ltd. (KRX:000890)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,295.00
+34.00 (2.70%)
At close: Aug 25, 2026

BOHAE BREWERY Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
85,44787,62493,08590,85983,74978,564
Revenue Growth
-9.92%-5.87%2.45%8.49%6.60%3.36%
Gross Profit
26,51326,36825,32326,71428,60925,694
Operating Income
2,9062,328-2,80561.591,0541,745
Net Income
7,4096,683-3,554-2,828-908.681,716
Earnings Per Share
266.34240.23-127.76-101.85-35.0067.37
EPS Growth
3225.07%-----

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Mainstream
72,62372,60075,00572,70575,60471,937
Food
12,82415,02418,07918,1548,1456,627
Total
85,44787,62493,08590,85983,74978,564

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
19,98118,22416,42817,40925,3788,536
Total Debt
27,64632,77338,10838,13944,28542,644
Net Cash (Debt)
-7,665-14,549-21,680-20,730-18,908-34,108
Net Cash Growth
------
Net Cash Per Share
-275.57-522.95-779.29-746.54-702.35-1338.84

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
8,0453,290941.853,13912,4898,232
Capital Expenditures
-4,089-3,813-4,021-4,402-4,123-4,358
Free Cash Flow
3,956-522.95-3,079-1,2638,3663,874
Free Cash Flow Growth
-29.48%---115.95%68.05%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
31.03%30.09%27.21%29.40%34.16%32.70%
Operating Margin
3.40%2.66%-3.01%0.07%1.26%2.22%
Pretax Margin
9.48%8.67%-4.21%-1.62%0.35%1.46%
Profit Margin
8.67%7.63%-3.82%-3.11%-1.08%2.19%
FCF Margin
4.63%-0.60%-3.31%-1.39%9.99%4.93%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
4.7310.16---68.07
Forward PE
-59.7859.7859.7859.7859.78
P/FCF Ratio
8.74---14.9430.16
PS Ratio
0.400.780.810.951.491.49