BOHAE BREWERY Co., Ltd. (KRX:000890)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,207.00
+4.00 (0.33%)
Nov 4, 2026, 3:30 PM KST

BOHAE BREWERY Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
85,44787,62493,08590,85983,74978,564
Revenue Growth
-9.92%-5.87%2.45%8.49%6.60%3.36%
Gross Profit
26,51326,36825,32326,71428,60925,694
Operating Income
2,9062,328-2,80561.591,0541,745
Net Income
7,4096,683-3,554-2,828-908.681,716
Earnings Per Share
266.34240.23-127.76-101.85-35.0067.37
EPS Growth
3225.07%-----

Revenue by Segment

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Mainstream
72,62372,60075,00572,70575,60471,937
Food
12,82415,02418,07918,1548,1456,627
Total
85,44787,62493,08590,85983,74978,564

Cash & Debt

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
19,98118,22416,42817,40925,3788,536
Total Debt
27,64632,77338,10838,13944,28542,644
Net Cash (Debt)
-7,665-14,549-21,680-20,730-18,908-34,108
Net Cash Growth
------
Net Cash Per Share
-275.57-522.95-779.29-746.54-702.35-1338.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
8,0453,290941.853,13912,4898,232
Capital Expenditures
-4,089-3,813-4,021-4,402-4,123-4,358
Free Cash Flow
3,956-522.95-3,079-1,2638,3663,874
Free Cash Flow Growth
-29.48%---115.95%68.05%

Margins

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
31.03%30.09%27.21%29.40%34.16%32.70%
Operating Margin
3.40%2.66%-3.01%0.07%1.26%2.22%
Pretax Margin
9.48%8.67%-4.21%-1.62%0.35%1.46%
Profit Margin
8.67%7.63%-3.82%-3.11%-1.08%2.19%
FCF Margin
4.63%-0.60%-3.31%-1.39%9.99%4.93%

Valuation

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingNov '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
4.5310.16---68.07
Forward PE
-59.7859.7859.7859.7859.78
P/FCF Ratio
8.37---14.9430.16
PS Ratio
0.390.780.810.951.491.49