Korea Cast Iron Pipe Ind. Co., Ltd. (KRX: 000970)
South Korea
· Delayed Price · Currency is KRW 6,430.00
+30.00 (0.47%)
Dec 17, 2024, 3:30 PM KST
Korea Cast Iron Pipe Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 433,988 | 456,326 | 484,291 | 510,185 | 417,228 | 437,228 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 433,988 | 456,326 | 484,291 | 510,185 | 417,228 | 437,228 | Upgrade
|
| Revenue Growth (YoY) | -3.90% | -5.77% | -5.08% | 22.28% | -4.57% | 4.76% | Upgrade
|
| Cost of Revenue | 354,588 | 378,945 | 417,672 | 407,344 | 344,276 | 354,011 | Upgrade
|
| Gross Profit | 79,400 | 77,380 | 66,619 | 102,841 | 72,952 | 83,217 | Upgrade
|
| Selling, General & Admin | 53,513 | 51,434 | 48,188 | 48,890 | 49,780 | 57,993 | Upgrade
|
| Research & Development | 475.23 | 499.08 | 521.05 | 502.09 | 476.36 | 488.32 | Upgrade
|
| Other Operating Expenses | 433.48 | 451.25 | 467.17 | 410.18 | 611.71 | 669.75 | Upgrade
|
| Operating Expenses | 58,790 | 56,996 | 52,629 | 54,272 | 57,988 | 67,648 | Upgrade
|
| Operating Income | 20,610 | 20,384 | 13,990 | 48,569 | 14,964 | 15,568 | Upgrade
|
| Interest Expense | -230.87 | -235.99 | -165.92 | -209.25 | -456.38 | -925.06 | Upgrade
|
| Interest & Investment Income | 3,427 | 3,054 | 1,393 | 412.27 | 481.61 | 533.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -250.25 | -3.16 | 402.52 | 381.07 | 419.49 | 26.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 304.92 | 240.73 | -172.05 | 380.18 | -115.77 | 2,225 | Upgrade
|
| EBT Excluding Unusual Items | 23,861 | 23,439 | 15,448 | 49,534 | 15,293 | 17,428 | Upgrade
|
| Gain (Loss) on Sale of Investments | -567.26 | -220.82 | -434.73 | 32,890 | -1,045 | -900.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 108.55 | 127 | 789.92 | 1,627 | 1,240 | 268.92 | Upgrade
|
| Asset Writedown | -516.76 | -516.76 | - | -809.36 | - | - | Upgrade
|
| Pretax Income | 22,885 | 22,829 | 15,803 | 83,241 | 15,489 | 16,796 | Upgrade
|
| Income Tax Expense | 5,316 | 5,409 | 3,735 | 17,342 | 3,575 | 2,779 | Upgrade
|
| Earnings From Continuing Operations | 17,569 | 17,420 | 12,068 | 65,899 | 11,914 | 14,017 | Upgrade
|
| Minority Interest in Earnings | -762.44 | -455.96 | -44.14 | -174.95 | 895.83 | -1,442 | Upgrade
|
| Net Income | 16,807 | 16,964 | 12,024 | 65,724 | 12,810 | 12,575 | Upgrade
|
| Net Income to Common | 16,807 | 16,964 | 12,024 | 65,724 | 12,810 | 12,575 | Upgrade
|
| Net Income Growth | 20.08% | 41.09% | -81.71% | 413.08% | 1.87% | 91.71% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 781.29 | 788.61 | 558.95 | 3055.31 | 595.49 | 584.57 | Upgrade
|
| EPS (Diluted) | 781.29 | 788.61 | 558.95 | 3055.31 | 595.49 | 584.57 | Upgrade
|
| EPS Growth | 20.08% | 41.09% | -81.71% | 413.08% | 1.87% | 91.71% | Upgrade
|
| Free Cash Flow | 26,649 | 21,006 | 29,639 | 24,751 | 30,200 | 4,692 | Upgrade
|
| Free Cash Flow Per Share | 1238.85 | 976.52 | 1377.82 | 1150.60 | 1403.92 | 218.12 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 400.000 | 400.000 | 400.000 | 200.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 100.00% | 0% | Upgrade
|
| Gross Margin | 18.30% | 16.96% | 13.76% | 20.16% | 17.48% | 19.03% | Upgrade
|
| Operating Margin | 4.75% | 4.47% | 2.89% | 9.52% | 3.59% | 3.56% | Upgrade
|
| Profit Margin | 3.87% | 3.72% | 2.48% | 12.88% | 3.07% | 2.88% | Upgrade
|
| Free Cash Flow Margin | 6.14% | 4.60% | 6.12% | 4.85% | 7.24% | 1.07% | Upgrade
|
| EBITDA | 28,954 | 28,726 | 21,216 | 57,325 | 26,354 | 27,947 | Upgrade
|
| EBITDA Margin | 6.67% | 6.30% | 4.38% | 11.24% | 6.32% | 6.39% | Upgrade
|
| D&A For EBITDA | 8,343 | 8,342 | 7,226 | 8,756 | 11,389 | 12,378 | Upgrade
|
| EBIT | 20,610 | 20,384 | 13,990 | 48,569 | 14,964 | 15,568 | Upgrade
|
| EBIT Margin | 4.75% | 4.47% | 2.89% | 9.52% | 3.59% | 3.56% | Upgrade
|
| Effective Tax Rate | 23.23% | 23.69% | 23.63% | 20.83% | 23.08% | 16.55% | Upgrade
|
| Advertising Expenses | - | 10,849 | 9,620 | 9,996 | - | 17,460 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.