Korea Cast Iron Pipe Ind. Co., Ltd. (KRX:000970)
South Korea
· Delayed Price · Currency is KRW 7,240.00
-100.00 (-1.36%)
At close: Jun 13, 2025, 3:30 PM KST
Korea Cast Iron Pipe Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 417,562 | 419,417 | 456,326 | 484,291 | 510,185 | 417,228 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 417,562 | 419,417 | 456,326 | 484,291 | 510,185 | 417,228 | Upgrade
|
| Revenue Growth (YoY) | -7.51% | -8.09% | -5.78% | -5.08% | 22.28% | -4.57% | Upgrade
|
| Cost of Revenue | 340,152 | 343,113 | 378,945 | 417,672 | 407,344 | 344,276 | Upgrade
|
| Gross Profit | 77,410 | 76,304 | 77,380 | 66,619 | 102,841 | 72,952 | Upgrade
|
| Selling, General & Admin | 56,020 | 55,594 | 51,434 | 48,188 | 48,890 | 49,780 | Upgrade
|
| Research & Development | 507.08 | 494.52 | 499.08 | 521.05 | 502.09 | 476.36 | Upgrade
|
| Other Operating Expenses | 444.07 | 438.78 | 451.25 | 467.17 | 410.18 | 611.71 | Upgrade
|
| Operating Expenses | 61,061 | 60,858 | 56,996 | 52,629 | 54,272 | 57,988 | Upgrade
|
| Operating Income | 16,349 | 15,446 | 20,384 | 13,990 | 48,569 | 14,964 | Upgrade
|
| Interest Expense | -198.64 | -218.98 | -235.99 | -165.92 | -209.25 | -456.38 | Upgrade
|
| Interest & Investment Income | 3,493 | 3,507 | 3,054 | 1,393 | 412.27 | 481.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 624.97 | 859.9 | -3.16 | 402.52 | 381.07 | 419.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 271.58 | 414.24 | 240.73 | -172.05 | 380.18 | -115.77 | Upgrade
|
| EBT Excluding Unusual Items | 20,540 | 20,008 | 23,439 | 15,448 | 49,534 | 15,293 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,333 | -1,136 | -220.82 | -434.73 | 32,890 | -1,045 | Upgrade
|
| Gain (Loss) on Sale of Assets | 63.2 | 108.52 | 127 | 789.92 | 1,627 | 1,240 | Upgrade
|
| Asset Writedown | - | - | -516.76 | - | -809.36 | - | Upgrade
|
| Pretax Income | 19,270 | 18,980 | 22,829 | 15,803 | 83,241 | 15,489 | Upgrade
|
| Income Tax Expense | 4,749 | 4,632 | 5,409 | 3,735 | 17,342 | 3,575 | Upgrade
|
| Earnings From Continuing Operations | 14,520 | 14,348 | 17,420 | 12,068 | 65,899 | 11,914 | Upgrade
|
| Minority Interest in Earnings | -426.67 | -700.03 | -455.96 | -44.14 | -174.95 | 895.83 | Upgrade
|
| Net Income | 14,094 | 13,648 | 16,964 | 12,024 | 65,724 | 12,810 | Upgrade
|
| Net Income to Common | 14,094 | 13,648 | 16,964 | 12,024 | 65,724 | 12,810 | Upgrade
|
| Net Income Growth | -17.84% | -19.55% | 41.09% | -81.71% | 413.08% | 1.87% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 655.17 | 634.45 | 788.61 | 558.95 | 3055.31 | 595.49 | Upgrade
|
| EPS (Diluted) | 654.45 | 634.45 | 788.61 | 558.95 | 3055.31 | 595.49 | Upgrade
|
| EPS Growth | -17.91% | -19.55% | 41.09% | -81.71% | 413.08% | 1.87% | Upgrade
|
| Free Cash Flow | 30,084 | 19,951 | 21,006 | 29,639 | 24,751 | 30,200 | Upgrade
|
| Free Cash Flow Per Share | 1398.50 | 927.46 | 976.52 | 1377.83 | 1150.60 | 1403.91 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 400.000 | 400.000 | 400.000 | 400.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 18.54% | 18.19% | 16.96% | 13.76% | 20.16% | 17.48% | Upgrade
|
| Operating Margin | 3.91% | 3.68% | 4.47% | 2.89% | 9.52% | 3.59% | Upgrade
|
| Profit Margin | 3.38% | 3.25% | 3.72% | 2.48% | 12.88% | 3.07% | Upgrade
|
| Free Cash Flow Margin | 7.21% | 4.76% | 4.60% | 6.12% | 4.85% | 7.24% | Upgrade
|
| EBITDA | 23,972 | 23,530 | 28,726 | 21,216 | 57,325 | 26,354 | Upgrade
|
| EBITDA Margin | 5.74% | 5.61% | 6.30% | 4.38% | 11.24% | 6.32% | Upgrade
|
| D&A For EBITDA | 7,623 | 8,084 | 8,342 | 7,226 | 8,756 | 11,389 | Upgrade
|
| EBIT | 16,349 | 15,446 | 20,384 | 13,990 | 48,569 | 14,964 | Upgrade
|
| EBIT Margin | 3.91% | 3.68% | 4.47% | 2.89% | 9.52% | 3.59% | Upgrade
|
| Effective Tax Rate | 24.65% | 24.41% | 23.69% | 23.63% | 20.83% | 23.08% | Upgrade
|
| Advertising Expenses | - | 12,170 | 10,849 | 9,620 | 9,996 | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.