Korea Cast Iron Pipe Ind. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	144,123	151,867	133,368	148,641	145,844	195,750
Market Cap Growth	-7.20%	13.87%	-10.27%	1.92%	-25.50%	9.24%
Enterprise Value	19,518	53,124	43,765	70,271	71,666	160,103
Last Close Price	6700.00	7060.00	5863.96	6135.14	5679.62	7196.02
PE Ratio	9.12	8.95	9.77	8.76	12.13	2.98
PS Ratio	0.35	0.37	0.32	0.33	0.30	0.38
PB Ratio	0.40	0.42	0.38	0.41	0.42	0.56
P/TBV Ratio	0.41	0.43	0.39	0.44	0.44	0.59
P/FCF Ratio	5.32	6.61	6.69	7.08	4.92	7.91
P/OCF Ratio	4.40	5.56	5.48	5.85	4.36	6.59
EV/Sales Ratio	0.05	0.13	0.10	0.15	0.15	0.31
EV/EBITDA Ratio	1.02	2.60	1.86	2.45	3.38	2.79
EV/EBIT Ratio	1.62	4.00	2.83	3.45	5.12	3.30
EV/FCF Ratio	0.72	2.31	2.19	3.35	2.42	6.47
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.14	0.16	0.15	0.14	0.18	0.04
Debt / FCF Ratio	0.10	0.14	0.18	0.20	0.13	0.10
Net Debt / Equity Ratio	-0.36	-0.35	-0.32	-0.30	-0.29	-0.23
Net Debt / EBITDA Ratio	-6.68	-6.29	-4.80	-3.81	-4.76	-1.40
Net Debt / FCF Ratio	-4.73	-5.59	-5.66	-5.22	-3.41	-3.24
Asset Turnover	0.93	0.94	0.97	1.06	1.14	1.31
Inventory Turnover	3.80	4.22	4.04	4.59	4.80	4.67
Quick Ratio	2.69	3.14	2.69	2.64	2.61	2.12
Current Ratio	3.91	4.53	4.17	4.14	4.06	3.63
Return on Equity (ROE)	4.50%	4.74%	4.01%	4.91%	3.46%	20.88%
Return on Assets (ROA)	1.73%	1.92%	2.23%	2.97%	2.06%	7.78%
Return on Invested Capital (ROIC)	4.20%	4.49%	4.74%	6.23%	4.14%	15.57%
Return on Capital Employed (ROCE)	3.20%	3.50%	4.20%	5.40%	3.80%	13.50%
Earnings Yield	10.96%	11.17%	10.23%	11.41%	8.24%	33.58%
FCF Yield	18.81%	15.13%	14.96%	14.13%	20.32%	12.64%
Dividend Yield	5.92%	-	-	6.52%	7.04%	5.56%
Payout Ratio	54.47%	50.72%	63.03%	50.71%	71.65%	6.54%
Buyback Yield / Dilution	0.18%	0.07%	-0.07%	-	-	-
Total Shareholder Return	6.13%	0.07%	-0.07%	6.52%	7.04%	5.56%