Korea Cast Iron Pipe Ind. Co., Ltd. (KRX:000970)
South Korea · Delayed Price · Currency is KRW 6,520.00
-80.00 (-1.21%)
Jun 8, 2026, 3:30 PM KST
Korea Cast Iron Pipe Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 407,379 | 406,620 | 419,417 | 456,326 | 484,291 | 510,185 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 407,379 | 406,620 | 419,417 | 456,326 | 484,291 | 510,185 | |
Revenue Growth (YoY) | -2.44% | -3.05% | -8.09% | -5.78% | -5.08% | 22.28% |
Cost of Revenue | 335,439 | 333,822 | 343,113 | 378,945 | 417,672 | 407,344 |
Gross Profit | 71,939 | 72,798 | 76,304 | 77,380 | 66,619 | 102,841 |
Selling, General & Admin | 55,381 | 55,044 | 55,594 | 51,434 | 48,188 | 48,890 |
Research & Development | 653.36 | 565.61 | 494.52 | 499.08 | 521.05 | 502.09 |
Amortization of Goodwill & Intangibles | 101.45 | 106.87 | 182.59 | 226.13 | 211.7 | 268.51 |
Other Operating Expenses | 499.81 | 494.79 | 438.78 | 451.25 | 467.17 | 410.18 |
Operating Expenses | 59,876 | 59,503 | 60,858 | 56,996 | 52,629 | 54,272 |
Operating Income | 12,064 | 13,296 | 15,446 | 20,384 | 13,990 | 48,569 |
Interest Expense | -198.76 | -206.06 | -218.98 | -235.99 | -165.92 | -209.25 |
Interest & Investment Income | 3,242 | 2,821 | 3,507 | 3,054 | 1,393 | 412.27 |
Currency Exchange Gain (Loss) | 94.82 | -138.89 | 859.9 | -3.16 | 402.52 | 381.07 |
Other Non Operating Income (Expenses) | 314.7 | 35.26 | 414.24 | 240.73 | -172.05 | 380.18 |
EBT Excluding Unusual Items | 15,516 | 15,807 | 20,008 | 23,439 | 15,448 | 49,534 |
Gain (Loss) on Sale of Investments | 3,889 | 5,095 | -1,136 | -220.82 | -434.73 | 32,890 |
Gain (Loss) on Sale of Assets | 242.85 | 207.09 | 108.52 | 127 | 789.92 | 1,627 |
Asset Writedown | - | - | - | -516.76 | - | -809.36 |
Pretax Income | 19,648 | 21,109 | 18,980 | 22,829 | 15,803 | 83,241 |
Income Tax Expense | 3,658 | 4,005 | 4,632 | 5,409 | 3,735 | 17,342 |
Earnings From Continuing Operations | 15,990 | 17,104 | 14,348 | 17,420 | 12,068 | 65,899 |
Minority Interest in Earnings | -194.25 | -138.62 | -700.03 | -455.96 | -44.14 | -174.95 |
Net Income | 15,796 | 16,965 | 13,648 | 16,964 | 12,024 | 65,724 |
Net Income to Common | 15,796 | 16,965 | 13,648 | 16,964 | 12,024 | 65,724 |
Net Income Growth | 12.08% | 24.31% | -19.55% | 41.09% | -81.71% | 413.08% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -0.18% | -0.07% | 0.07% | - | - | - |
EPS (Basic) | 734.67 | 788.66 | 634.00 | 788.61 | 558.95 | 3055.31 |
EPS (Diluted) | 734.67 | 788.66 | 634.00 | 788.61 | 558.95 | 3055.31 |
EPS Growth | 12.28% | 24.39% | -19.61% | 41.09% | -81.71% | 413.08% |
Free Cash Flow | 27,104 | 22,984 | 19,951 | 21,006 | 29,639 | 24,751 |
Free Cash Flow Per Share | 1260.60 | 1068.45 | 926.80 | 976.52 | 1377.83 | 1150.60 |
Dividend Per Share | - | - | - | 400.000 | 400.000 | 400.000 |
Gross Margin | 17.66% | 17.90% | 18.19% | 16.96% | 13.76% | 20.16% |
Operating Margin | 2.96% | 3.27% | 3.68% | 4.47% | 2.89% | 9.52% |
Profit Margin | 3.88% | 4.17% | 3.25% | 3.72% | 2.48% | 12.88% |
Free Cash Flow Margin | 6.65% | 5.65% | 4.76% | 4.60% | 6.12% | 4.85% |
EBITDA | 19,184 | 20,426 | 23,530 | 28,726 | 21,216 | 57,325 |
EBITDA Margin | 4.71% | 5.02% | 5.61% | 6.30% | 4.38% | 11.24% |
D&A For EBITDA | 7,120 | 7,131 | 8,084 | 8,342 | 7,226 | 8,756 |
EBIT | 12,064 | 13,296 | 15,446 | 20,384 | 13,990 | 48,569 |
EBIT Margin | 2.96% | 3.27% | 3.68% | 4.47% | 2.89% | 9.52% |
Effective Tax Rate | 18.62% | 18.97% | 24.41% | 23.69% | 23.63% | 20.83% |
Advertising Expenses | - | 11,591 | 12,170 | 10,849 | 9,620 | 9,996 |