Korea Cast Iron Pipe Ind. Co., Ltd. (KRX:000970)
6,470.00
-90.00 (-1.37%)
At close: Oct 6, 2026
Korea Cast Iron Pipe Ind. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 44,128 | 51,599 | 47,511 | 39,287 | 43,658 | 47,664 | 50,406 | 33,267 | 56,894 | 33,356 | 56,842 | 39,310 | 45,889 | 45,328 | 57,352 | 55,059 | 57,324 | 84,422 | 41,956 | 52,743 |
Short-Term Investments | 36,500 | - | 36,500 | 29,000 | 29,000 | 35,000 | 35,000 | 31,000 | 25,999 | 28,500 | 32,000 | 28,000 | 28,000 | 34,000 | 30,000 | 20,000 | - | - | - | - |
Trading Asset Securities | 41,609 | 79,385 | 47,778 | 36,842 | 33,345 | 25,057 | 31,083 | 31,942 | 29,586 | 30,160 | 24,877 | 23,778 | 15,111 | 14,324 | 17,504 | 9,899 | 4,397 | 7,211 | 40,829 | 337.15 |
Cash & Short-Term Investments | 122,237 | 130,984 | 131,788 | 105,129 | 106,003 | 107,721 | 116,489 | 96,209 | 112,478 | 92,016 | 113,719 | 91,088 | 89,000 | 93,652 | 104,856 | 84,958 | 61,721 | 91,633 | 82,785 | 53,080 |
Cash Growth (YoY) | 15.32% | 21.59% | 13.13% | 9.27% | -5.76% | 17.07% | 2.44% | 5.62% | 26.38% | -1.75% | 8.45% | 7.22% | 44.20% | 2.20% | 26.66% | 60.06% | -18.00% | 84.43% | - | - |
Accounts Receivable | 49,343 | 44,630 | 42,561 | 41,419 | 40,360 | 35,651 | 42,483 | 36,208 | 40,049 | 38,114 | 42,658 | 44,886 | 41,861 | 44,055 | 44,093 | 46,455 | 49,225 | 55,109 | 48,642 | 41,237 |
Other Receivables | 1,300 | 1,953 | 1,407 | 1,512 | 1,632 | 1,296 | 1,114 | 1,930 | 1,976 | 1,617 | 1,287 | 1,412 | 1,288 | 2,254 | 981.94 | 1,042 | 1,045 | 5,764 | 1,635 | 1,193 |
Receivables | 50,653 | 46,654 | 44,009 | 42,939 | 42,051 | 37,007 | 43,658 | 38,137 | 42,024 | 39,730 | 43,945 | 46,298 | 43,149 | 46,309 | 45,075 | 47,498 | 50,270 | 60,873 | 50,277 | 42,430 |
Inventory | 83,006 | 75,713 | 73,580 | 86,603 | 90,073 | 100,744 | 84,477 | 88,803 | 84,000 | 102,428 | 85,305 | 92,870 | 87,931 | 93,446 | 79,775 | 86,635 | 117,738 | 92,241 | 94,228 | 124,492 |
Prepaid Expenses | 495.06 | 706.2 | 320.4 | 549.77 | 226.4 | 1,498 | 219.43 | 654.22 | 260.4 | 1,553 | 188.17 | 642.8 | 265.62 | 3,178 | 116.55 | 387.07 | 2,125 | 740.46 | 120.36 | 3,104 |
Other Current Assets | 2,242 | 3,591 | 3,474 | 5,694 | 3,513 | 3,442 | 3,399 | 8,200 | 5,221 | 7,521 | 4,536 | 5,368 | 2,383 | 3,149 | 3,186 | 975.91 | 305.34 | 670.79 | 299.69 | 1,135 |
Total Current Assets | 258,633 | 257,649 | 253,171 | 240,915 | 241,867 | 250,413 | 248,242 | 232,003 | 243,985 | 243,249 | 247,694 | 236,266 | 222,728 | 239,734 | 233,008 | 220,454 | 232,159 | 246,160 | 227,710 | 224,241 |
Property, Plant & Equipment | 122,432 | 121,623 | 121,161 | 120,551 | 120,722 | 121,245 | 122,118 | 122,874 | 122,355 | 123,835 | 125,072 | 125,599 | 126,490 | 126,092 | 126,632 | 125,033 | 125,075 | 125,969 | 125,863 | 126,395 |
Long-Term Investments | 41,990 | 43,547 | 44,971 | 50,953 | 49,319 | 46,018 | 42,329 | 46,826 | 50,331 | 50,110 | 43,725 | 46,575 | 49,556 | 42,034 | 42,685 | 42,052 | 42,056 | 43,276 | 44,889 | 17,786 |
Goodwill | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,001 | 6,518 | 6,518 | 6,518 | 6,518 | 6,518 | 6,518 | 6,518 | 6,518 | 6,518 |
Other Intangible Assets | 2,372 | 2,386 | 2,402 | 2,542 | 2,565 | 2,720 | 2,742 | 2,607 | 2,640 | 2,666 | 2,712 | 2,759 | 2,799 | 2,834 | 2,873 | 2,835 | 2,757 | 2,781 | 2,835 | 2,928 |
Long-Term Accounts Receivable | - | - | - | -0 | -0 | - | - | -0 | - | - | 0 | 0 | -0 | - | - | -0 | - | - | - | - |
Long-Term Deferred Tax Assets | 3,175 | 3,105 | 3,064 | 2,986 | 2,921 | 2,857 | 2,818 | 2,725 | 2,764 | 2,751 | 2,838 | 5,011 | 5,008 | 5,024 | 5,100 | 4,998 | 5,379 | 5,274 | 5,277 | 4,982 |
Other Long-Term Assets | 6,453 | 4,859 | 4,810 | 4,487 | 5,093 | 5,216 | 5,417 | 5,186 | 5,147 | 5,612 | 6,066 | 4,903 | 7,433 | 7,611 | 7,791 | 9,787 | 10,054 | 10,230 | 9,986 | 9,663 |
Total Assets | 441,081 | 439,154 | 435,617 | 428,523 | 428,597 | 434,495 | 429,706 | 418,337 | 433,352 | 434,369 | 434,108 | 427,630 | 420,532 | 429,847 | 424,609 | 411,681 | 424,004 | 440,217 | 423,090 | 392,529 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 29,254 | 34,425 | 27,769 | 30,687 | 32,913 | 37,079 | 30,120 | 29,685 | 32,668 | 34,824 | 32,481 | 33,747 | 27,593 | 37,129 | 31,512 | 26,122 | 30,589 | 41,933 | 25,798 | 29,585 |
Accrued Expenses | 4,928 | 3,776 | 5,106 | 4,016 | 4,650 | 3,952 | 4,982 | 3,621 | 4,448 | 3,869 | 5,048 | 4,937 | 5,198 | 4,731 | 4,960 | 4,186 | 4,634 | 4,325 | 6,408 | 6,696 |
Short-Term Debt | 5,562 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,530 | - | - | 6,820 |
Current Portion of Leases | 2,450 | 1,822 | 1,887 | 1,585 | 1,736 | 1,526 | 1,665 | 1,487 | 1,504 | 1,710 | 1,807 | 1,675 | 1,654 | 1,536 | 1,672 | 1,438 | 1,436 | 1,625 | 1,611 | 1,828 |
Current Income Taxes Payable | 3,671 | 3,104 | 1,934 | 1,217 | 1,677 | 1,877 | 2,774 | 2,859 | 2,585 | 2,329 | 2,817 | 1,585 | 2,603 | 1,566 | 2,090 | 1,655 | 4,442 | 6,331 | 9,148 | 7,747 |
Other Current Liabilities | 14,974 | 22,792 | 19,252 | 15,940 | 16,710 | 24,515 | 20,023 | 14,492 | 18,693 | 22,198 | 17,602 | 15,582 | 16,235 | 23,574 | 17,221 | 14,344 | 14,785 | 29,853 | 19,704 | 16,048 |
Total Current Liabilities | 60,839 | 65,918 | 55,948 | 53,445 | 57,687 | 68,948 | 59,564 | 52,143 | 59,898 | 64,930 | 59,755 | 57,527 | 53,282 | 68,536 | 57,454 | 47,746 | 57,416 | 84,066 | 62,669 | 68,723 |
Long-Term Leases | 1,394 | 921.96 | 1,366 | 1,327 | 1,680 | 1,623 | 1,936 | 1,740 | 1,942 | 2,073 | 2,328 | 2,211 | 2,384 | 1,884 | 2,162 | 1,076 | 1,133 | 1,308 | 880.38 | 880.57 |
Pension & Post-Retirement Benefits | 5,745 | 5,193 | 4,854 | 6,236 | 5,874 | 5,673 | 5,270 | 5,659 | 5,361 | 5,395 | 5,343 | 5,305 | 5,289 | 5,226 | 5,426 | 5,905 | 5,782 | 3,674 | 3,247 | 4,454 |
Long-Term Deferred Tax Liabilities | 7,661 | 7,675 | 8,157 | 7,447 | 7,456 | 6,975 | 6,938 | 5,608 | 6,707 | 7,307 | 7,123 | 8,749 | 8,422 | 8,822 | 8,888 | 9,074 | 9,094 | 9,439 | 9,369 | 2,539 |
Other Long-Term Liabilities | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 18 | 18 | 18 | 26 | 26 | 31 |
Total Liabilities | 75,651 | 79,722 | 70,338 | 68,467 | 72,711 | 83,232 | 73,721 | 65,163 | 73,921 | 79,718 | 74,562 | 73,805 | 69,391 | 84,481 | 73,948 | 63,820 | 73,443 | 98,514 | 76,191 | 76,628 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Additional Paid-In Capital | 210.18 | 210.18 | 97,035 | 210.18 | 210.18 | 210.18 | 97,035 | 210.18 | 210.18 | 210.18 | 210.18 | 210.18 | 210.18 | 210.18 | 210.18 | 97,245 | 210.18 | 210.18 | 210.18 | 210.18 |
Retained Earnings | 258,374 | 252,516 | 258,496 | 254,062 | 249,934 | 245,325 | 250,135 | 247,644 | 244,393 | 239,836 | 245,092 | 239,442 | 236,873 | 231,287 | 236,732 | 234,050 | 236,854 | 228,121 | 233,313 | 203,334 |
Treasury Stock | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 | -2,740 |
Comprehensive Income & Other | 93,844 | 93,811 | -3,003 | 93,049 | 93,048 | 93,050 | -3,774 | 92,680 | 96,155 | 96,155 | 96,155 | 96,081 | 96,081 | 96,081 | 96,082 | -959.31 | 96,075 | 96,075 | 96,075 | 95,191 |
Total Common Equity | 361,689 | 355,798 | 361,787 | 356,582 | 352,453 | 347,846 | 352,656 | 349,795 | 350,019 | 345,461 | 350,717 | 344,994 | 342,425 | 336,838 | 342,285 | 339,596 | 342,400 | 333,666 | 338,859 | 307,996 |
Minority Interest | 3,741 | 3,635 | 3,491 | 3,474 | 3,434 | 3,417 | 3,329 | 3,380 | 9,412 | 9,190 | 8,828 | 8,831 | 8,717 | 8,527 | 8,375 | 8,265 | 8,162 | 8,036 | 8,040 | 7,905 |
Shareholders' Equity | 365,430 | 359,433 | 365,279 | 360,056 | 355,887 | 351,263 | 355,985 | 353,174 | 359,431 | 354,651 | 359,546 | 353,825 | 351,142 | 345,366 | 350,660 | 347,861 | 350,561 | 341,703 | 346,899 | 315,901 |
Total Liabilities & Equity | 441,081 | 439,154 | 435,617 | 428,523 | 428,597 | 434,495 | 429,706 | 418,337 | 433,352 | 434,369 | 434,108 | 427,630 | 420,532 | 429,847 | 424,609 | 411,681 | 424,004 | 440,217 | 423,090 | 392,529 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 9,405 | 2,744 | 3,253 | 2,912 | 3,416 | 3,149 | 3,600 | 3,227 | 3,446 | 3,783 | 4,136 | 3,887 | 4,038 | 3,420 | 3,834 | 2,515 | 4,099 | 2,934 | 2,491 | 9,528 |
Net Cash (Debt) | 112,832 | 128,240 | 128,536 | 102,218 | 102,586 | 104,572 | 112,889 | 92,982 | 109,033 | 88,233 | 109,583 | 87,201 | 84,962 | 90,232 | 101,022 | 82,444 | 57,621 | 88,700 | 80,293 | 43,552 |
Net Cash Growth (YoY) | 9.99% | 22.63% | 13.86% | 9.93% | -5.91% | 18.52% | 3.02% | 6.63% | 28.33% | -2.21% | 8.48% | 5.77% | 47.45% | 1.73% | 25.82% | 89.30% | -20.31% | 94.55% | - | - |
Net Cash Per Share | 5245.31 | 5961.62 | 5975.23 | 4751.79 | 4762.91 | 4875.75 | 5222.74 | 4318.60 | 5083.14 | 4101.79 | 5094.20 | 4053.72 | 3949.61 | 4194.62 | 4696.20 | 3832.55 | 2678.63 | 4123.39 | 3732.60 | 2024.60 |
Filing Date Shares Outstanding | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 |
Total Common Shares Outstanding | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 | 21.51 |
Working Capital | 197,795 | 191,730 | 197,223 | 187,470 | 184,180 | 181,465 | 188,677 | 179,860 | 184,086 | 178,318 | 187,939 | 178,739 | 169,446 | 171,198 | 175,553 | 172,708 | 174,743 | 162,093 | 165,040 | 155,518 |
Book Value Per Share | 16814.16 | 16540.30 | 16818.74 | 16576.73 | 16384.80 | 16170.62 | 16394.23 | 16261.22 | 16271.64 | 16059.78 | 16304.11 | 16038.03 | 15918.60 | 15658.91 | 15911.81 | 15787.11 | 15917.45 | 15511.45 | 15752.83 | 14318.10 |
Tangible Book Value | 353,316 | 347,411 | 353,384 | 348,039 | 343,887 | 339,125 | 343,913 | 341,187 | 341,377 | 336,794 | 342,004 | 335,717 | 333,108 | 327,486 | 332,894 | 330,243 | 333,125 | 324,368 | 329,506 | 298,551 |
Tangible Book Value Per Share | 16424.92 | 16150.40 | 16428.09 | 16179.60 | 15986.57 | 15765.20 | 15987.78 | 15861.06 | 15869.92 | 15656.87 | 15899.07 | 15606.78 | 15485.50 | 15224.16 | 15475.27 | 15352.33 | 15486.30 | 15079.20 | 15318.05 | 13879.00 |
Land | 96,356 | 96,356 | 96,356 | 95,859 | 95,859 | 95,859 | 95,859 | 95,859 | 95,859 | 95,859 | 95,859 | 95,859 | 94,733 | 94,733 | 94,733 | 94,740 | 94,747 | 94,877 | 94,897 | 95,074 |
Buildings | 12,013 | 12,319 | 52,813 | 12,663 | 12,933 | 13,293 | 51,827 | 13,705 | 13,936 | 14,342 | 51,672 | 15,093 | 15,286 | 13,662 | 49,344 | 14,278 | 14,610 | 15,023 | 49,185 | 15,188 |
Machinery | 7,787 | 7,909 | 96,724 | 8,362 | 7,879 | 8,423 | 96,216 | 7,727 | 7,887 | 8,517 | 94,338 | 8,554 | 9,143 | 9,368 | 92,713 | 10,273 | 10,538 | 11,039 | 91,251 | 11,939 |
Construction In Progress | 1,701 | 1,548 | 913.1 | 1,097 | 262.6 | 27.3 | 349.3 | 1,379 | 15 | - | - | 410.3 | 1,711 | 3,240 | 2,630 | 1,974 | 1,453 | 1,481 | 2,021 | 776.31 |