Korea Cast Iron Pipe Ind. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	152,943	133,368	148,641	145,844	195,750	179,186
Market Cap Growth	12.86%	-10.27%	1.92%	-25.50%	9.24%	19.17%
Enterprise Value	54,199	43,765	70,271	71,666	160,103	168,395
Last Close Price	7110.00	5863.96	6135.14	5679.62	7196.02	6297.59
PE Ratio	10.19	9.77	8.76	12.13	2.98	13.99
PS Ratio	0.37	0.32	0.33	0.30	0.38	0.43
PB Ratio	0.42	0.38	0.41	0.42	0.56	0.63
P/TBV Ratio	0.44	0.39	0.44	0.44	0.59	0.67
P/FCF Ratio	8.26	6.69	7.08	4.92	7.91	5.93
P/OCF Ratio	6.78	5.48	5.85	4.36	6.59	5.49
EV/Sales Ratio	0.13	0.10	0.15	0.15	0.31	0.40
EV/EBITDA Ratio	2.52	1.86	2.45	3.38	2.79	6.39
EV/EBIT Ratio	3.79	2.83	3.45	5.12	3.30	11.25
EV/FCF Ratio	2.93	2.19	3.35	2.42	6.47	5.58
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.14	0.15	0.14	0.18	0.04	0.08
Debt / FCF Ratio	0.16	0.18	0.20	0.13	0.10	0.07
Net Debt / Equity Ratio	-0.28	-0.32	-0.30	-0.29	-0.23	-0.20
Net Debt / EBITDA Ratio	-4.76	-4.80	-3.81	-4.76	-1.40	-2.17
Net Debt / FCF Ratio	-5.52	-5.66	-5.22	-3.41	-3.24	-1.89
Asset Turnover	0.99	0.97	1.06	1.14	1.31	-
Inventory Turnover	3.92	4.04	4.59	4.80	4.67	-
Quick Ratio	2.77	2.69	2.64	2.61	2.12	1.62
Current Ratio	4.51	4.17	4.14	4.06	3.63	2.85
Return on Equity (ROE)	4.24%	4.01%	4.91%	3.46%	20.88%	-
Return on Assets (ROA)	2.11%	2.23%	2.97%	2.06%	7.78%	-
Return on Invested Capital (ROIC)	4.30%	4.74%	6.23%	4.14%	15.57%	4.47%
Return on Capital Employed (ROCE)	3.80%	4.20%	5.40%	3.80%	13.50%	5.10%
Earnings Yield	9.82%	10.23%	11.41%	8.24%	33.58%	7.15%
FCF Yield	12.11%	14.96%	14.13%	20.32%	12.64%	16.85%
Dividend Yield	5.63%	6.82%	6.52%	7.04%	5.56%	6.35%
Payout Ratio	57.27%	63.03%	50.71%	71.65%	6.54%	33.55%
Buyback Yield / Dilution	-0.10%	-	-	-	-	-
Total Shareholder Return	5.49%	6.82%	6.52%	7.04%	5.56%	6.35%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.