Kumho Electric, Inc. (KRX:001210)
10,680
+2,460 (29.93%)
At close: Aug 28, 2026
Kumho Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 41,631 | 44,338 | 53,172 | 53,373 | 46,015 | 41,641 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 41,631 | 44,338 | 53,172 | 53,373 | 46,015 | 41,641 | |
Revenue Growth | -10.43% | -16.61% | -0.38% | 15.99% | 10.51% | -7.47% |
Cost of Revenue | 29,539 | 30,759 | 39,299 | 38,889 | 36,368 | 32,264 |
Gross Profit | 12,091 | 13,579 | 13,873 | 14,484 | 9,647 | 9,377 |
Selling, General & Admin | 12,443 | 13,773 | 16,651 | 18,447 | 17,269 | 14,687 |
Research & Development | 43.33 | 73.8 | 74.42 | 276.34 | 125.75 | 175.55 |
Amortization of Goodwill & Intangibles | 13.94 | 40.45 | 62.87 | 169.15 | 176.64 | 185.2 |
Other Operating Expenses | 28.44 | 75.08 | 931.36 | 745.24 | 779.4 | 680.43 |
Operating Expenses | 13,408 | 14,746 | 19,283 | 22,716 | 21,993 | 17,109 |
Operating Income | -1,317 | -1,167 | -5,410 | -8,232 | -12,346 | -7,733 |
Interest Expense | -723.67 | -825.21 | -2,046 | -2,523 | -7,804 | -5,548 |
Interest & Investment Income | 98.08 | 132.37 | 172.41 | 232.11 | 535.8 | 85.09 |
Earnings From Equity Investments | 0 | -222.68 | -307.16 | -65.78 | - | - |
Currency Exchange Gain (Loss) | -955.78 | -140.98 | -722.27 | -40.9 | 85.51 | 642.85 |
Other Non Operating Income (Expenses) | 1,681 | -761.6 | 57.58 | 51.96 | 110.77 | 694.39 |
EBT Excluding Unusual Items | -1,217 | -2,986 | -8,255 | -10,577 | -19,417 | -11,858 |
Gain (Loss) on Sale of Investments | - | - | - | - | 27.76 | - |
Gain (Loss) on Sale of Assets | 1,276 | -1.09 | -123.24 | -68.81 | -6.19 | -1.66 |
Asset Writedown | -65.74 | -65.74 | -6,313 | -7,345 | - | -486.42 |
Other Unusual Items | -81.6 | -933.38 | 341.42 | - | 2,178 | 644.46 |
Pretax Income | -88.46 | -3,986 | -13,890 | -17,991 | -17,218 | -11,702 |
Income Tax Expense | 142.78 | -49.8 | -45.73 | 351.21 | 642.56 | -771.79 |
Earnings From Continuing Operations | -231.25 | -3,936 | -13,844 | -18,342 | -17,860 | -10,930 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,046 |
Net Income to Company | -231.25 | -3,936 | -13,844 | -18,342 | -17,860 | -9,884 |
Minority Interest in Earnings | 184.3 | 540.27 | 1,647 | 1,754 | 320.63 | 77.71 |
Net Income | -46.95 | -3,396 | -12,197 | -16,588 | -17,540 | -9,806 |
Net Income to Common | -46.95 | -3,396 | -12,197 | -16,588 | -17,540 | -9,806 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 12 | 8 | 7 | 5 | 3 |
Shares Outstanding (Diluted) | 13 | 12 | 8 | 7 | 5 | 3 |
Shares Change | -61.17% | 44.54% | 26.01% | 43.03% | 59.69% | 38.02% |
EPS (Basic) | -3.58 | -286.04 | -1485.00 | -2544.97 | -3848.86 | -3436.25 |
EPS (Diluted) | -3.58 | -286.04 | -1485.00 | -2544.97 | -3850.00 | -3438.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,275 | 3,756 | -1,618 | -1,686 | -9,058 | -12,540 |
Free Cash Flow Per Share | -97.29 | 316.38 | -197.03 | -258.63 | -1987.74 | -4394.38 |
Gross Margin | 29.04% | 30.63% | 26.09% | 27.14% | 20.96% | 22.52% |
Operating Margin | -3.16% | -2.63% | -10.17% | -15.42% | -26.83% | -18.57% |
Profit Margin | -0.11% | -7.66% | -22.94% | -31.08% | -38.12% | -23.55% |
Free Cash Flow Margin | -3.06% | 8.47% | -3.04% | -3.16% | -19.68% | -30.12% |
EBITDA | -765.08 | -658.04 | -3,380 | -4,362 | -8,988 | -4,780 |
EBITDA Margin | -1.84% | -1.48% | -6.36% | -8.17% | -19.53% | -11.48% |
D&A For EBITDA | 551.82 | 509.39 | 2,030 | 3,870 | 3,358 | 2,952 |
EBIT | -1,317 | -1,167 | -5,410 | -8,232 | -12,346 | -7,733 |
EBIT Margin | -3.16% | -2.63% | -10.17% | -15.42% | -26.83% | -18.57% |
Advertising Expenses | - | 1,325 | 1,424 | 1,447 | 1,388 | 1,612 |