Namkwang Engineering & Construction Co., Ltd. (KRX:001260)
7,230.00
-90.00 (-1.23%)
At close: Jun 10, 2026
KRX:001260 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 358,116 | 357,446 | 504,249 | 547,684 | 450,379 | 356,740 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 358,116 | 357,446 | 504,249 | 547,684 | 450,379 | 356,740 | |
Revenue Growth (YoY) | -19.17% | -29.11% | -7.93% | 21.61% | 26.25% | 49.91% |
Cost of Revenue | 322,225 | 322,830 | 479,975 | 522,863 | 415,089 | 315,686 |
Gross Profit | 35,891 | 34,616 | 24,274 | 24,821 | 35,290 | 41,054 |
Selling, General & Admin | 23,469 | 22,088 | 15,671 | 20,999 | 23,234 | 19,327 |
Research & Development | 10 | 15 | 6 | - | 31 | 50.4 |
Amortization of Goodwill & Intangibles | - | - | 5.32 | 5.32 | 5.32 | 5.32 |
Other Operating Expenses | 504.74 | 436.79 | 712.9 | 912.71 | 316.08 | 301.88 |
Operating Expenses | 31,166 | 29,590 | 18,919 | 21,905 | 24,277 | 19,547 |
Operating Income | 4,725 | 5,026 | 5,356 | 2,916 | 11,014 | 21,506 |
Interest Expense | -1,556 | -1,666 | -1,579 | -1,779 | -1,358 | -359.84 |
Interest & Investment Income | 885.92 | 406.26 | 738.06 | 2,039 | 2,078 | 952.76 |
Currency Exchange Gain (Loss) | 707.71 | -99.74 | -295.99 | -41.74 | 166.33 | -126.51 |
Other Non Operating Income (Expenses) | 1,222 | 973.84 | 2,002 | 1,279 | 3,704 | 1,576 |
EBT Excluding Unusual Items | 5,985 | 4,640 | 6,221 | 4,413 | 15,604 | 23,549 |
Gain (Loss) on Sale of Investments | 433.78 | 443.79 | 109.76 | 270.33 | 153.81 | 268.66 |
Gain (Loss) on Sale of Assets | 7.84 | 15.79 | 8.59 | - | 0.86 | 76.96 |
Asset Writedown | 64.8 | - | - | - | - | - |
Pretax Income | 6,492 | 5,100 | 6,339 | 4,684 | 15,758 | 23,895 |
Income Tax Expense | -193.77 | -193.51 | 140.1 | -1,305 | -3,574 | 2,215 |
Net Income | 6,685 | 5,293 | 6,199 | 5,989 | 19,333 | 21,679 |
Net Income to Common | 6,685 | 5,293 | 6,199 | 5,989 | 19,333 | 21,679 |
Net Income Growth | 89.73% | -14.61% | 3.51% | -69.02% | -10.82% | 57.54% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.14% | - | 0.00% | 0.03% | 0.00% | 0.00% |
EPS (Basic) | 680.04 | 538.82 | 631.00 | 609.62 | 1968.66 | 2207.67 |
EPS (Diluted) | 680.04 | 538.82 | 631.00 | 609.62 | 1968.66 | 2207.67 |
EPS Growth | 89.60% | -14.61% | 3.51% | -69.03% | -10.83% | 57.58% |
Free Cash Flow | 78,884 | 33,869 | -680.91 | -24,656 | 26,439 | -10,892 |
Free Cash Flow Per Share | 8024.05 | 3447.71 | -69.31 | -2509.92 | 2692.32 | -1109.14 |
Gross Margin | 10.02% | 9.68% | 4.81% | 4.53% | 7.84% | 11.51% |
Operating Margin | 1.32% | 1.41% | 1.06% | 0.53% | 2.44% | 6.03% |
Profit Margin | 1.87% | 1.48% | 1.23% | 1.09% | 4.29% | 6.08% |
Free Cash Flow Margin | 22.03% | 9.47% | -0.14% | -4.50% | 5.87% | -3.05% |
EBITDA | 6,663 | 6,634 | 8,274 | 7,364 | 13,737 | 23,848 |
EBITDA Margin | 1.86% | 1.86% | 1.64% | 1.34% | 3.05% | 6.69% |
D&A For EBITDA | 1,938 | 1,608 | 2,918 | 4,448 | 2,723 | 2,342 |
EBIT | 4,725 | 5,026 | 5,356 | 2,916 | 11,014 | 21,506 |
EBIT Margin | 1.32% | 1.41% | 1.06% | 0.53% | 2.44% | 6.03% |
Effective Tax Rate | - | - | 2.21% | - | - | 9.27% |
Advertising Expenses | - | - | -273 | -93.39 | 12.5 | 7 |