KRX:001450 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,725,443	2,415,167	1,936,838	2,430,850	2,309,307	1,799,613
Market Cap Growth	18.62%	24.70%	-20.32%	5.26%	28.32%	-0.39%
Enterprise Value	6,288,005	6,127,661	3,802,257	3,516,000	3,516,800	3,096,598
PE Ratio	2.73	2.37	2.28	4.32	1.81	4.33
PS Ratio	0.17	0.15	0.13	0.17	0.18	0.12
PB Ratio	0.49	0.47	0.41	0.40	0.24	0.36
P/FCF Ratio	0.73	0.69	1.47	1.16	2.57	1.83
P/OCF Ratio	0.72	0.69	1.39	1.15	2.54	1.79
EV/Sales Ratio	0.39	0.38	0.26	0.25	0.27	0.20
EV/EBITDA Ratio	4.06	3.30	3.82	2.90	1.98	7.54
EV/EBIT Ratio	4.40	3.54	4.35	3.21	2.12	10.48
EV/FCF Ratio	1.68	1.75	2.89	1.68	3.92	3.14
Debt / Equity Ratio	0.64	0.69	0.66	0.22	0.12	0.26
Debt / EBITDA Ratio	2.31	1.92	3.15	1.11	0.65	3.16
Debt / FCF Ratio	0.95	1.02	2.38	0.64	1.30	1.32
Net Debt / Equity Ratio	0.64	0.69	0.66	0.22	0.12	0.26
Net Debt / EBITDA Ratio	2.31	1.92	3.15	1.11	0.65	3.16
Net Debt / FCF Ratio	0.95	1.02	2.38	0.64	1.30	1.32
Quick Ratio	20.56	27.78	26.95	57.94	2.02	0.23
Current Ratio	22.82	30.74	30.11	64.01	6.99	0.60
Asset Turnover	0.32	0.32	0.32	0.31	0.27	0.31
Return on Equity (ROE)	21.87%	20.60%	15.75%	7.38%	17.84%	8.82%
Return on Assets (ROA)	1.79%	2.19%	1.18%	1.52%	2.10%	0.36%
Return on Invested Capital (ROIC)	13.22%	17.39%	8.11%	9.73%	14.35%	3.53%
Earnings Yield	38.61%	42.23%	43.91%	23.63%	56.08%	24.04%
FCF Yield	137.62%	144.96%	68.03%	86.21%	38.87%	54.81%
Dividend Yield	-	-	-	7.11%	7.13%	7.36%
Payout Ratio	-	-	19.02%	31.57%	10.79%	23.82%
Buyback Yield / Dilution	-	-	-	-	0.23%	1.23%
Total Shareholder Return	-	-	-	7.11%	7.36%	8.60%