BYC Co., Ltd. (KRX: 001460)
South Korea flag South Korea · Delayed Price · Currency is KRW
29,550
-300 (-1.01%)
Nov 15, 2024, 3:30 PM KST

BYC Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
170,196168,402169,680164,446161,863170,589
Upgrade
Revenue
170,196168,402169,680164,446161,863170,589
Upgrade
Revenue Growth (YoY)
0.92%-0.75%3.18%1.60%-5.12%-13.78%
Upgrade
Cost of Revenue
99,44296,18198,35094,94893,880106,302
Upgrade
Gross Profit
70,75472,22071,33069,49867,98464,287
Upgrade
Selling, General & Admin
39,92239,48539,82837,41838,82840,336
Upgrade
Other Operating Expenses
2,4743,3994,7113,9604,4083,569
Upgrade
Operating Expenses
44,79244,72246,00442,78745,04345,824
Upgrade
Operating Income
25,96127,49825,32626,71122,94118,463
Upgrade
Interest Expense
-3,548-2,763-2,456-2,842-5,116-8,136
Upgrade
Interest & Investment Income
1,3811,7271,876731.25766.11715.7
Upgrade
Earnings From Equity Investments
----59.42465.3423.56
Upgrade
Currency Exchange Gain (Loss)
-657.3737.37-712.02-132.69-153.12569.07
Upgrade
Other Non Operating Income (Expenses)
2,1991,786-1,581491.08512.241,616
Upgrade
EBT Excluding Unusual Items
25,33628,28622,45324,89919,41513,251
Upgrade
Gain (Loss) on Sale of Investments
955.11629.7424,90513,6807,07226,559
Upgrade
Gain (Loss) on Sale of Assets
-41.9159.72758.381,6111,7431,955
Upgrade
Pretax Income
26,24928,97648,11640,19028,23041,765
Upgrade
Income Tax Expense
4,9515,30912,82910,3359,94513,976
Upgrade
Earnings From Continuing Operations
21,29823,66735,28729,85518,28527,789
Upgrade
Minority Interest in Earnings
12.839.054.243.386.1-16.12
Upgrade
Net Income
21,31123,67635,29129,85918,29127,773
Upgrade
Preferred Dividends & Other Adjustments
7,2615,965----
Upgrade
Net Income to Common
14,05117,71135,29129,85918,29127,773
Upgrade
Net Income Growth
23.25%-32.91%18.19%63.24%-34.14%205.21%
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
EPS (Basic)
1683.542122.114228.503577.662191.643327.71
Upgrade
EPS (Diluted)
1683.542122.114228.503577.662191.643327.71
Upgrade
EPS Growth
-18.74%-49.81%18.19%63.24%-34.14%205.21%
Upgrade
Free Cash Flow
26,337-5,381-538.2531,27929,35717,654
Upgrade
Free Cash Flow Per Share
3155.64-644.79-64.493747.803517.572115.33
Upgrade
Dividend Per Share
300.000300.000300.000---
Upgrade
Gross Margin
41.57%42.89%42.04%42.26%42.00%37.69%
Upgrade
Operating Margin
15.25%16.33%14.93%16.24%14.17%10.82%
Upgrade
Profit Margin
8.26%10.52%20.80%18.16%11.30%16.28%
Upgrade
Free Cash Flow Margin
15.47%-3.20%-0.32%19.02%18.14%10.35%
Upgrade
EBITDA
38,67539,65137,20738,79535,38331,033
Upgrade
EBITDA Margin
22.72%23.55%21.93%23.59%21.86%18.19%
Upgrade
D&A For EBITDA
12,71412,15311,88012,08412,44212,570
Upgrade
EBIT
25,96127,49825,32626,71122,94118,463
Upgrade
EBIT Margin
15.25%16.33%14.93%16.24%14.17%10.82%
Upgrade
Effective Tax Rate
18.86%18.32%26.66%25.71%35.23%33.46%
Upgrade
Advertising Expenses
-1,2331,0921,0071,0881,524
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.