BYC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	335,054	211,092	296,339	258,529	320,128	208,033
Market Cap Growth	69.62%	-28.77%	14.63%	-19.24%	53.88%	19.73%
Enterprise Value	303,736	166,780	272,688	223,460	328,618	264,633
Last Close Price	45000.00	29220.05	41742.34	35567.94	43428.49	27527.13
PE Ratio	25.50	15.33	12.52	7.33	10.72	11.37
PS Ratio	2.08	1.28	1.76	1.52	1.95	1.29
PB Ratio	0.60	0.38	0.55	0.50	0.66	0.46
P/TBV Ratio	0.60	0.39	0.56	0.50	0.67	0.46
P/FCF Ratio	-	16.02	-	-	10.24	7.09
P/OCF Ratio	9.86	7.48	9.78	24.70	8.97	5.88
EV/Sales Ratio	1.88	1.01	1.62	1.32	2.00	1.64
EV/EBITDA Ratio	7.77	4.54	6.88	6.01	8.47	7.48
EV/EBIT Ratio	11.71	7.00	9.92	8.82	12.30	11.54
EV/FCF Ratio	-56.47	12.66	-	-	10.51	9.01
Debt / Equity Ratio	0.11	0.05	0.06	0.06	0.15	0.24
Debt / EBITDA Ratio	1.49	0.75	0.74	0.76	1.91	3.02
Debt / FCF Ratio	-	2.10	-	-	2.36	3.64
Net Debt / Equity Ratio	-0.06	-0.09	-0.07	-0.09	-0.04	0.07
Net Debt / EBITDA Ratio	-0.80	-1.37	-0.95	-1.25	-0.46	0.89
Net Debt / FCF Ratio	5.83	-3.82	6.99	86.71	-0.57	1.07
Asset Turnover	0.23	0.24	0.25	0.25	0.24	0.24
Inventory Turnover	1.99	2.40	2.47	2.84	2.89	2.34
Quick Ratio	0.93	1.73	1.45	1.03	0.78	0.67
Current Ratio	1.35	2.56	2.23	1.52	1.02	0.96
Return on Equity (ROE)	3.52%	3.40%	4.50%	7.07%	6.39%	4.12%
Return on Assets (ROA)	2.28%	2.16%	2.54%	2.34%	2.45%	2.09%
Return on Invested Capital (ROIC)	3.84%	3.77%	4.65%	3.98%	4.18%	3.00%
Return on Capital Employed (ROCE)	4.10%	3.70%	4.30%	4.30%	4.80%	4.10%
Earnings Yield	3.55%	8.72%	7.99%	13.65%	9.33%	8.79%
FCF Yield	-1.61%	6.24%	-1.82%	-0.21%	9.77%	14.11%
Dividend Yield	0.08%	0.12%	0.72%	0.84%	-	-
Payout Ratio	15.11%	13.65%	10.62%	3.58%	3.11%	5.08%
Buyback Yield / Dilution	19.40%	0.04%	-	-	-	-
Total Shareholder Return	19.48%	0.17%	0.72%	0.84%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.