KISCO Holdings Corp. (KRX:001940)
25,400
+150 (0.59%)
Last updated: Oct 8, 2026, 3:00 PM KST
KISCO Holdings Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 75,950 | 51,896 | 67,916 | 47,523 | 55,678 | 71,047 | 89,566 | 109,068 | 85,963 | 89,068 | 115,011 | 72,216 | 81,278 | 81,695 | 87,864 | 64,509 | 72,057 | 70,211 | 48,702 | 164,605 |
Short-Term Investments | 597,440 | 790,880 | 695,409 | 857,250 | 854,331 | 687,618 | 696,759 | 725,279 | 678,771 | - | 687,732 | 535,474 | 78,850 | 421,521 | 475,042 | 476,282 | 78,682 | 466,873 | 471,855 | 691,163 |
Trading Asset Securities | 127,067 | - | 138,512 | - | - | 178,774 | 162,964 | 137,746 | 200,220 | 930,711 | 223,526 | 387,355 | 786,181 | 403,748 | 366,255 | 393,943 | 627,657 | 314,919 | 374,698 | - |
Cash & Short-Term Investments | 800,457 | 842,776 | 901,837 | 904,772 | 910,010 | 937,439 | 949,288 | 972,094 | 964,954 | 1,019,779 | 1,026,270 | 995,046 | 946,309 | 906,964 | 929,161 | 934,733 | 778,396 | 852,003 | 895,254 | 855,768 |
Cash Growth (YoY) | -12.04% | -10.10% | -5.00% | -6.93% | -5.69% | -8.07% | -7.50% | -2.31% | 1.97% | 12.44% | 10.45% | 6.45% | 21.57% | 6.45% | 3.79% | 9.23% | 0.44% | 9.23% | 2.94% | 2.09% |
Accounts Receivable | 148,661 | 139,579 | 147,119 | 134,743 | 149,544 | 132,022 | 141,244 | 134,593 | 148,244 | 151,836 | 180,202 | 184,216 | 206,759 | 227,317 | 204,879 | 183,631 | 216,797 | 214,485 | 204,706 | 177,076 |
Other Receivables | 5,087 | 10,610 | 6,468 | 5,519 | 5,566 | 6,381 | 7,580 | 7,609 | 5,938 | 5,928 | 6,466 | - | - | - | 5,182 | - | - | - | 2,769 | - |
Receivables | 153,749 | 150,190 | 153,587 | 140,261 | 155,111 | 138,403 | 148,824 | 142,801 | 154,782 | 158,363 | 187,268 | 185,694 | 206,759 | 227,317 | 211,572 | 183,631 | 216,797 | 214,485 | 208,084 | 177,076 |
Inventory | 117,554 | 115,563 | 89,842 | 83,471 | 106,131 | 107,909 | 127,327 | 123,062 | 143,707 | 178,647 | 161,459 | 166,089 | 164,228 | 160,755 | 147,755 | 163,751 | 261,504 | 194,812 | 153,003 | 125,237 |
Prepaid Expenses | - | - | 232.18 | - | - | - | 245.3 | - | - | - | 231.68 | - | - | - | 209.64 | - | - | - | 208.29 | - |
Other Current Assets | 2,393 | 15,253 | 14,348 | 17,733 | 16,447 | 14,434 | 12,442 | 597.52 | 611.03 | 1,311 | 1,159 | 6,075 | 4,919 | 6,078 | 390.53 | 7,206 | 6,225 | 7,898 | 1,898 | 2,266 |
Total Current Assets | 1,074,153 | 1,123,782 | 1,159,846 | 1,146,237 | 1,187,698 | 1,198,184 | 1,238,126 | 1,238,555 | 1,264,054 | 1,358,100 | 1,376,388 | 1,352,904 | 1,322,215 | 1,301,114 | 1,289,089 | 1,289,321 | 1,262,922 | 1,269,197 | 1,258,448 | 1,160,347 |
Property, Plant & Equipment | 388,113 | 385,401 | 387,952 | 392,988 | 382,960 | 385,362 | 385,979 | 374,729 | 361,947 | 363,328 | 365,558 | 359,705 | 361,047 | 364,534 | 368,968 | 376,219 | 374,575 | 378,467 | 378,406 | 382,017 |
Long-Term Investments | 109,050 | 16,124 | 60,759 | 4,287 | 22,395 | 67,994 | 36,503 | 41,299 | 28,782 | 25,977 | 25,069 | 24,500 | 34,948 | 22.9 | 32,206 | 31,707 | 32,154 | 21,433 | 27,427 | 22,237 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 284.65 | - |
Other Intangible Assets | 3,375 | 3,268 | 3,268 | 3,309 | 3,309 | 3,299 | 3,282 | 2,962 | 2,950 | 2,932 | 2,932 | 2,943 | 2,943 | 2,937 | 2,624 | 2,909 | 2,909 | 2,622 | 2,337 | 2,337 |
Long-Term Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Long-Term Deferred Tax Assets | 997.49 | 403.04 | 395.95 | 544.79 | 615.55 | 585.02 | 563.33 | 816.11 | 817.24 | 925.35 | 913.36 | 858.52 | 960.49 | - | - | 423.79 | 290.58 | 54.4 | 189.24 | - |
Other Long-Term Assets | 43,237 | 108,926 | 44,964 | 80,640 | 71,267 | 43,802 | 45,842 | 23,398 | 35,859 | 28,114 | 29,757 | 34,478 | 35,030 | 80,176 | 51,645 | 21,736 | 20,839 | 21,112 | 19,801 | 46,915 |
Total Assets | 1,618,925 | 1,637,904 | 1,657,185 | 1,628,005 | 1,668,245 | 1,699,226 | 1,710,295 | 1,683,209 | 1,696,010 | 1,781,127 | 1,802,517 | 1,775,389 | 1,757,143 | 1,748,783 | 1,745,832 | 1,722,315 | 1,693,690 | 1,692,885 | 1,688,093 | 1,613,854 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | - | - | - | - | 45,080 | 44,379 | - | 41,710 | 48,506 | - | 51,086 | 59,790 | - | - | 54,277 | 73,864 | 98,686 | 143,752 | 132,508 | 114,687 |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 3,011 | - | - | - | 2,814 | - | - | - | 2,346 | - |
Short-Term Debt | 10,821 | 10,821 | 10,821 | 10,836 | 10,827 | 13,681 | 10,864 | 11,063 | 11,059 | 119,488 | 12,729 | 9,408 | 12,523 | 24,341 | 12,477 | 20,865 | 14,042 | 21,732 | 9,072 | 12,004 |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | 3,301 | - | - | - | 4,000 | - | - | - | - |
Current Portion of Leases | - | - | - | - | - | - | - | - | - | - | 243.38 | - | - | - | 264.66 | - | - | - | 164.86 | 177.39 |
Current Income Taxes Payable | 382.35 | - | - | - | - | 3,923 | 6,786 | 5,228 | 3,962 | 30,249 | 27,713 | 18,554 | 20,256 | 23,119 | 28,312 | 16,726 | 26,454 | 34,888 | 41,641 | 29,433 |
Other Current Liabilities | 90,512 | 105,071 | 89,744 | 64,897 | 50,924 | 65,784 | 78,599 | 29,909 | 36,765 | 2,896 | 50,047 | 31,768 | 107,705 | 134,939 | 110,819 | 106,733 | 89,408 | 40,614 | 44,864 | 36,780 |
Total Current Liabilities | 101,715 | 115,892 | 100,564 | 75,732 | 106,831 | 127,767 | 96,249 | 87,910 | 100,292 | 152,632 | 144,829 | 122,821 | 140,484 | 182,399 | 208,964 | 222,187 | 228,591 | 240,986 | 230,595 | 193,081 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | 2,000 |
Long-Term Leases | - | - | - | - | - | - | - | - | - | - | 149.71 | - | - | - | 299.6 | - | - | - | 107.7 | 145.95 |
Pension & Post-Retirement Benefits | - | - | - | - | - | - | - | - | - | - | - | - | - | 482.95 | 473.97 | 18,346 | 16,130 | 13,921 | 11,652 | 12,572 |
Long-Term Deferred Tax Liabilities | 6,492 | 7,097 | 11,198 | 9,763 | 11,005 | 11,559 | 13,942 | 13,277 | 13,817 | 13,605 | 13,549 | 29,087 | 29,050 | 28,684 | 29,154 | 17,523 | 17,978 | 18,906 | 18,971 | 19,447 |
Other Long-Term Liabilities | 59,829 | 60,724 | 51,133 | 48,739 | 45,814 | 39,870 | 39,349 | 47,400 | 46,611 | 45,835 | 45,039 | 43,584 | 35,223 | 34,210 | 3,134 | 3,887 | 3,824 | 3,862 | 4,051 | 4,238 |
Total Liabilities | 168,035 | 183,713 | 162,896 | 134,234 | 163,650 | 179,196 | 149,540 | 148,587 | 160,720 | 212,072 | 203,567 | 195,492 | 204,757 | 245,776 | 242,025 | 261,944 | 266,523 | 277,675 | 267,378 | 231,485 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 |
Additional Paid-In Capital | 15,104 | 15,107 | 15,104 | 15,104 | 15,104 | 15,104 | 15,104 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 | 60,372 |
Retained Earnings | 835,099 | 830,890 | 851,614 | 846,243 | 852,428 | 865,645 | 893,175 | 853,577 | 846,487 | 838,310 | 841,686 | 819,730 | 800,596 | 767,958 | 761,458 | 734,757 | 712,938 | 703,161 | 697,718 | 674,808 |
Treasury Stock | -34,622 | -33,393 | -27,323 | -21,523 | -18,422 | -18,422 | -18,422 | -42,239 | -42,239 | -42,239 | -23,715 | -13,033 | -12,479 | - | -12,479 | -12,479 | -12,479 | -12,479 | -24,841 | -24,841 |
Comprehensive Income & Other | 290,967 | 292,981 | 285,194 | 277,274 | 272,378 | 270,402 | 270,346 | 269,359 | 257,773 | 227,355 | 224,737 | 224,751 | 224,855 | 211,847 | 224,516 | 225,069 | 225,435 | 226,958 | 196,801 | 198,110 |
Total Common Equity | 1,125,024 | 1,124,062 | 1,143,065 | 1,135,574 | 1,139,964 | 1,151,206 | 1,178,680 | 1,159,545 | 1,140,869 | 1,102,274 | 1,121,555 | 1,110,296 | 1,091,820 | 1,058,653 | 1,052,342 | 1,026,195 | 1,004,742 | 996,488 | 948,526 | 926,925 |
Minority Interest | 325,866 | 330,129 | 351,223 | 358,197 | 364,630 | 368,823 | 382,075 | 375,078 | 394,420 | 466,782 | 477,395 | 469,600 | 460,566 | 444,354 | 451,464 | 434,177 | 422,424 | 418,722 | 472,190 | 455,445 |
Shareholders' Equity | 1,450,890 | 1,454,191 | 1,494,289 | 1,493,771 | 1,504,594 | 1,520,029 | 1,560,755 | 1,534,623 | 1,535,290 | 1,569,056 | 1,598,950 | 1,579,897 | 1,552,386 | 1,503,007 | 1,503,807 | 1,460,372 | 1,427,166 | 1,415,210 | 1,420,716 | 1,382,369 |
Total Liabilities & Equity | 1,618,925 | 1,637,904 | 1,657,185 | 1,628,005 | 1,668,245 | 1,699,226 | 1,710,295 | 1,683,209 | 1,696,010 | 1,781,127 | 1,802,517 | 1,775,389 | 1,757,143 | 1,748,783 | 1,745,832 | 1,722,315 | 1,693,690 | 1,692,885 | 1,688,093 | 1,613,854 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 10,821 | 10,821 | 10,821 | 10,836 | 10,827 | 13,681 | 10,864 | 11,063 | 11,059 | 119,488 | 13,122 | 12,709 | 12,523 | 24,341 | 13,041 | 24,865 | 14,042 | 21,732 | 11,344 | 14,327 |
Net Cash (Debt) | 789,636 | 831,956 | 891,016 | 893,937 | 899,182 | 923,758 | 938,424 | 961,030 | 953,895 | 900,291 | 1,013,147 | 982,337 | 933,786 | 882,624 | 916,120 | 909,869 | 764,354 | 830,270 | 883,910 | 841,441 |
Net Cash Growth (YoY) | -12.18% | -9.94% | -5.05% | -6.98% | -5.74% | 2.61% | -7.38% | -2.17% | 2.15% | 2.00% | 10.59% | 7.96% | 22.17% | 6.31% | 3.64% | 8.13% | 0.05% | 8.53% | 3.21% | 2.95% |
Net Cash Per Share | 65169.05 | 69264.06 | 72098.87 | 70781.88 | 70324.03 | 72870.33 | 74260.24 | 76043.29 | 75608.40 | 69264.07 | 74544.79 | 70900.78 | 67409.53 | 63722.25 | 66120.50 | 65680.41 | 55147.50 | 59948.15 | 63796.40 | 60740.90 |
Filing Date Shares Outstanding | 12 | 12.05 | 12.28 | 12.51 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 13.34 | 13.34 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 |
Total Common Shares Outstanding | 12 | 12.05 | 12.28 | 12.51 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 13.34 | 13.34 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 |
Working Capital | 972,439 | 1,007,890 | 1,059,282 | 1,070,505 | 1,080,867 | 1,070,418 | 1,141,878 | 1,150,646 | 1,163,762 | 1,205,468 | 1,231,558 | 1,230,084 | 1,181,731 | 1,118,715 | 1,080,125 | 1,067,133 | 1,034,331 | 1,028,211 | 1,027,853 | 967,266 |
Book Value Per Share | 93769.85 | 93293.96 | 93049.04 | 90769.28 | 90262.29 | 91152.45 | 93327.85 | 91812.73 | 90333.99 | 82645.45 | 84091.15 | 80139.39 | 78805.79 | 76411.87 | 75956.36 | 74069.06 | 72520.67 | 71924.88 | 68463.04 | 66903.92 |
Tangible Book Value | 1,121,649 | 1,120,794 | 1,139,798 | 1,132,266 | 1,136,655 | 1,147,907 | 1,175,399 | 1,156,583 | 1,137,919 | 1,099,341 | 1,118,623 | 1,107,353 | 1,088,877 | 1,055,717 | 1,049,719 | 1,023,286 | 1,001,834 | 993,866 | 945,904 | 924,587 |
Tangible Book Value Per Share | 93488.55 | 93022.74 | 92783.02 | 90504.81 | 90000.31 | 90891.26 | 93068.02 | 91578.19 | 90100.38 | 82425.58 | 83871.28 | 79926.96 | 78593.35 | 76199.90 | 75766.98 | 73859.13 | 72310.73 | 71735.62 | 68273.78 | 66735.21 |
Land | 168,232 | 168,232 | 168,232 | 168,977 | 168,977 | 169,128 | 169,128 | 168,068 | 168,068 | 168,068 | 168,068 | - | - | - | 170,370 | - | - | - | 170,370 | - |
Buildings | 75,099 | 76,219 | 182,962 | 79,518 | 69,992 | 69,799 | 172,221 | 71,809 | 73,055 | 73,767 | 170,196 | - | - | - | 170,176 | - | - | - | 169,592 | - |
Machinery | 111,521 | 113,340 | 659,732 | 108,468 | 116,173 | 118,919 | 659,486 | 125,546 | 112,957 | 115,511 | 646,973 | - | - | - | 636,331 | - | - | - | 729,195 | - |
Construction In Progress | 29,464 | 23,608 | 23,624 | 22,535 | 24,479 | 23,857 | 20,314 | 5,207 | 3,430 | 2,313 | 2,618 | - | - | - | 1,878 | - | - | - | 3,030 | - |