Kyung Nong Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	186,150	166,320	160,782	181,683	180,433	218,842
Market Cap Growth	20.88%	3.44%	-11.50%	0.69%	-17.55%	2.08%
Enterprise Value	315,013	340,397	302,327	339,200	324,672	340,547
Last Close Price	10420.00	9310.00	8355.36	9003.88	8544.88	9967.14
PE Ratio	9.98	8.92	9.35	9.61	6.72	13.77
PS Ratio	0.55	0.49	0.49	0.52	0.50	0.81
PB Ratio	0.65	0.58	0.58	0.68	0.69	0.92
P/TBV Ratio	0.74	0.66	0.67	0.79	0.82	1.09
P/FCF Ratio	-	-	57.62	16.49	43.50	45.47
P/OCF Ratio	-	-	5.95	11.62	12.51	20.23
EV/Sales Ratio	0.93	1.00	0.93	0.98	0.90	1.26
EV/EBITDA Ratio	7.89	8.71	8.65	10.23	6.81	14.38
EV/EBIT Ratio	10.66	11.86	11.31	13.46	7.92	20.36
EV/FCF Ratio	-13.41	-	108.35	30.79	78.27	70.76
Debt / Equity Ratio	0.44	0.44	0.39	0.34	0.39	0.34
Debt / EBITDA Ratio	3.22	3.22	3.14	2.76	2.11	3.38
Debt / FCF Ratio	-	-	39.31	8.29	24.28	16.64
Net Debt / Equity Ratio	0.36	0.36	0.24	0.22	0.22	0.22
Net Debt / EBITDA Ratio	2.66	2.66	1.88	1.75	1.20	2.24
Net Debt / FCF Ratio	-4.43	-4.43	23.60	5.26	13.81	11.01
Asset Turnover	0.70	0.70	0.69	0.77	0.86	0.71
Inventory Turnover	1.28	1.28	1.32	1.53	1.69	1.37
Quick Ratio	0.45	0.45	0.57	0.60	0.59	0.52
Current Ratio	1.53	1.53	1.55	1.64	1.66	1.68
Return on Equity (ROE)	6.91%	6.91%	6.48%	5.72%	12.42%	7.19%
Return on Assets (ROA)	3.68%	3.68%	3.56%	3.51%	6.12%	2.75%
Return on Invested Capital (ROIC)	4.85%	5.56%	6.25%	5.04%	10.98%	5.42%
Return on Capital Employed (ROCE)	9.30%	9.30%	8.70%	8.70%	14.00%	6.30%
Earnings Yield	10.02%	11.21%	10.70%	10.41%	14.88%	7.26%
FCF Yield	-12.62%	-14.13%	1.74%	6.06%	2.30%	2.20%
Dividend Yield	4.32%	-	-	5.00%	4.68%	3.51%
Payout Ratio	43.11%	43.11%	46.74%	56.67%	23.29%	28.10%
Buyback Yield / Dilution	-0.02%	-0.02%	0.03%	-	-	-
Total Shareholder Return	4.23%	-0.02%	0.03%	5.00%	4.68%	3.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.