Kyung Nong Corporation (KRX:002100)
South Korea · Delayed Price · Currency is KRW 9,000.00
+30.00 (0.33%)
At close: Jun 2, 2026
Kyung Nong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 355,995 | 339,237 | 325,186 | 347,408 | 361,605 | 270,269 | |
Revenue Growth (YoY) | 9.48% | 4.32% | -6.40% | -3.93% | 33.79% | 8.85% |
Cost of Revenue | 242,717 | 227,192 | 217,733 | 246,627 | 252,361 | 188,170 |
Gross Profit | 113,278 | 112,045 | 107,453 | 100,781 | 109,244 | 82,100 |
Selling, General & Admin | 71,880 | 69,518 | 67,837 | 63,232 | 59,348 | 55,538 |
Research & Development | 9,762 | 9,485 | 8,930 | 7,149 | 5,626 | 6,433 |
Amortization of Goodwill & Intangibles | 45.03 | 46.61 | 77.22 | 78.15 | 83.96 | 91.91 |
Other Operating Expenses | 1,610 | 1,605 | 1,576 | 1,368 | 1,357 | 970.48 |
Operating Expenses | 85,849 | 83,347 | 80,731 | 75,571 | 68,269 | 65,373 |
Operating Income | 27,430 | 28,698 | 26,722 | 25,210 | 40,975 | 16,726 |
Interest Expense | -5,340 | -5,537 | -5,954 | -6,053 | -3,615 | -2,361 |
Interest & Investment Income | 388.08 | 384.24 | 656.3 | 502.93 | 281.77 | 153.05 |
Earnings From Equity Investments | 290.39 | 859.46 | -202.33 | -86.44 | 65.77 | - |
Currency Exchange Gain (Loss) | -1,089 | -224.16 | -5,986 | -311.71 | -3,116 | -1,464 |
Other Non Operating Income (Expenses) | 3,262 | 3,183 | 6,879 | 4,300 | 3,320 | 4,273 |
EBT Excluding Unusual Items | 24,942 | 27,363 | 22,115 | 23,561 | 37,911 | 17,327 |
Gain (Loss) on Sale of Investments | -16.56 | 32.36 | -74.09 | 59.12 | -47.2 | -11.46 |
Gain (Loss) on Sale of Assets | 54.06 | 60.07 | 562.01 | -130.41 | 60.84 | 136.95 |
Asset Writedown | 0.25 | 0.25 | -3.5 | -6.25 | 2.5 | 23.13 |
Pretax Income | 24,979 | 27,456 | 22,599 | 23,484 | 37,927 | 17,476 |
Income Tax Expense | 7,126 | 7,865 | 4,862 | 8,357 | 7,047 | 1,368 |
Earnings From Continuing Operations | 17,853 | 19,591 | 17,737 | 15,126 | 30,880 | 16,108 |
Minority Interest in Earnings | -1,986 | -942.41 | -537.89 | 3,788 | -4,037 | -214.49 |
Net Income | 15,868 | 18,648 | 17,199 | 18,914 | 26,844 | 15,893 |
Net Income to Common | 15,868 | 18,648 | 17,199 | 18,914 | 26,844 | 15,893 |
Net Income Growth | 2.42% | 8.43% | -9.07% | -29.54% | 68.90% | 26.02% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.01% | 0.03% | -0.03% | - | - | - |
EPS (Basic) | 888.32 | 1043.88 | 963.00 | 1058.73 | 1502.61 | 889.64 |
EPS (Diluted) | 888.32 | 1043.88 | 963.00 | 1058.73 | 1502.61 | 889.64 |
EPS Growth | 2.40% | 8.40% | -9.04% | -29.54% | 68.90% | 26.02% |
Free Cash Flow | -634.64 | -23,495 | 2,790 | 11,018 | 4,148 | 4,813 |
Free Cash Flow Per Share | -35.53 | -1315.14 | 156.23 | 616.72 | 232.19 | 269.40 |
Dividend Per Share | - | - | - | 450.000 | 400.000 | 350.000 |
Dividend Growth | - | - | - | 12.50% | 14.29% | 40.00% |
Gross Margin | 31.82% | 33.03% | 33.04% | 29.01% | 30.21% | 30.38% |
Operating Margin | 7.70% | 8.46% | 8.22% | 7.26% | 11.33% | 6.19% |
Profit Margin | 4.46% | 5.50% | 5.29% | 5.44% | 7.42% | 5.88% |
Free Cash Flow Margin | -0.18% | -6.93% | 0.86% | 3.17% | 1.15% | 1.78% |
EBITDA | 37,644 | 39,062 | 34,966 | 33,149 | 47,676 | 23,689 |
EBITDA Margin | 10.57% | 11.52% | 10.75% | 9.54% | 13.18% | 8.77% |
D&A For EBITDA | 10,214 | 10,364 | 8,244 | 7,940 | 6,701 | 6,963 |
EBIT | 27,430 | 28,698 | 26,722 | 25,210 | 40,975 | 16,726 |
EBIT Margin | 7.70% | 8.46% | 8.22% | 7.26% | 11.33% | 6.19% |
Effective Tax Rate | 28.53% | 28.65% | 21.52% | 35.59% | 18.58% | 7.83% |