Korea Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	43,175	62,665	63,776	77,468	85,610	71,794
Market Cap Growth	-36.36%	-1.74%	-17.68%	-9.51%	19.24%	-40.61%
Enterprise Value	126,652	162,978	184,091	187,514	202,965	154,801
Last Close Price	1750.00	2540.00	2543.97	3056.45	3350.43	2790.05
PE Ratio	5.57	6.49	15.87	22.88	124.65	15.90
PS Ratio	0.15	0.21	0.21	0.24	0.31	0.34
PB Ratio	0.37	0.52	0.59	0.73	0.81	0.67
P/TBV Ratio	0.40	0.55	0.60	0.74	0.83	0.69
P/FCF Ratio	2.06	2.05	-	49.96	-	6.70
P/OCF Ratio	1.77	1.93	-	4.28	-	4.85
EV/Sales Ratio	0.43	0.55	0.60	0.59	0.73	0.73
EV/EBITDA Ratio	6.49	9.17	9.93	14.80	25.02	19.07
EV/EBIT Ratio	8.42	12.22	12.95	20.95	43.83	35.14
EV/FCF Ratio	6.04	5.33	-	120.93	-	14.44
Debt / Equity Ratio	1.03	0.85	1.24	1.12	1.21	0.91
Debt / EBITDA Ratio	6.92	5.72	7.25	9.47	15.70	11.94
Debt / FCF Ratio	5.76	3.32	-	77.40	-	9.04
Net Debt / Equity Ratio	0.72	0.63	1.07	0.90	0.98	0.69
Net Debt / EBITDA Ratio	4.80	4.27	6.23	7.58	12.79	9.01
Net Debt / FCF Ratio	4.00	2.48	-7.93	61.95	-3.02	6.83
Asset Turnover	1.03	1.08	1.09	1.16	1.09	0.94
Inventory Turnover	6.73	6.12	5.75	5.93	5.99	5.87
Quick Ratio	0.63	0.64	0.50	0.48	0.43	0.49
Current Ratio	0.90	0.93	0.86	0.85	0.86	0.84
Return on Equity (ROE)	6.94%	8.48%	3.62%	2.89%	0.89%	4.32%
Return on Assets (ROA)	2.84%	3.02%	3.14%	2.02%	1.13%	1.21%
Return on Invested Capital (ROIC)	4.86%	4.84%	4.16%	2.94%	2.19%	1.81%
Return on Capital Employed (ROCE)	9.50%	9.60%	10.80%	6.90%	3.70%	3.60%
Earnings Yield	17.96%	15.41%	6.30%	4.37%	0.80%	6.29%
FCF Yield	48.58%	48.81%	-22.83%	2.00%	-40.16%	14.93%
Dividend Yield	2.42%	-	-	0.82%	0.75%	1.43%
Payout Ratio	9.55%	7.66%	15.35%	18.22%	143.69%	19.12%
Buyback Yield / Dilution	0.03%	-0.06%	0.06%	-	-	-
Total Shareholder Return	2.45%	-0.06%	0.06%	0.82%	0.75%	1.43%