Korea Industrial Co., Ltd. (KRX:002140)
South Korea · Delayed Price · Currency is KRW 2,035.00
-45.00 (-2.16%)
Last updated: Jun 2, 2026, 3:00 PM KST
Korea Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 294,099 | 297,322 | 307,656 | 319,059 | 278,371 | 213,487 |
Other Revenue | - | - | - | -0 | - | -0 |
| 294,099 | 297,322 | 307,656 | 319,059 | 278,371 | 213,487 | |
Revenue Growth (YoY) | -4.19% | -3.36% | -3.57% | 14.62% | 30.39% | 12.06% |
Cost of Revenue | 239,229 | 242,522 | 257,781 | 276,762 | 247,096 | 181,212 |
Gross Profit | 54,870 | 54,800 | 49,875 | 42,297 | 31,275 | 32,275 |
Selling, General & Admin | 33,837 | 33,431 | 32,534 | 29,099 | 25,892 | 25,073 |
Amortization of Goodwill & Intangibles | 5 | 5 | 6.38 | 6.98 | 60.82 | 78.26 |
Other Operating Expenses | 975.86 | 975.86 | 582.89 | 480.71 | 464.25 | 456.28 |
Operating Expenses | 41,877 | 41,467 | 35,663 | 33,344 | 26,644 | 27,870 |
Operating Income | 12,994 | 13,333 | 14,212 | 8,953 | 4,631 | 4,405 |
Interest Expense | -5,476 | -5,476 | -7,113 | -6,452 | -3,897 | -1,990 |
Interest & Investment Income | 1,402 | 1,402 | 1,498 | 1,552 | 1,823 | 1,416 |
Earnings From Equity Investments | 2,055 | 1,018 | 1,699 | 323.88 | 436.89 | 1,104 |
Currency Exchange Gain (Loss) | -34.43 | 226.69 | -3,034 | -90.88 | -931.82 | -652.06 |
Other Non Operating Income (Expenses) | -864.35 | -452.24 | -203.28 | 1,178 | 679.43 | -322.41 |
EBT Excluding Unusual Items | 10,075 | 10,050 | 7,059 | 5,464 | 2,742 | 3,960 |
Gain (Loss) on Sale of Investments | 2,204 | 2,642 | 703.45 | 745.92 | 43.01 | 2,261 |
Gain (Loss) on Sale of Assets | 103.9 | 75.98 | 623.86 | 703.71 | 180.56 | 205.77 |
Asset Writedown | -1,751 | -62.36 | -2,159 | -2,384 | -1,932 | -109.62 |
Pretax Income | 10,632 | 12,706 | 6,227 | 4,530 | 1,033 | 6,317 |
Income Tax Expense | 2,738 | 3,034 | 2,334 | 1,461 | 83.77 | 1,797 |
Earnings From Continuing Operations | 7,895 | 9,672 | 3,893 | 3,069 | 949.59 | 4,521 |
Earnings From Discontinued Operations | - | - | - | 67.36 | -531.72 | - |
Net Income to Company | 7,895 | 9,672 | 3,893 | 3,136 | 417.87 | 4,521 |
Minority Interest in Earnings | -142.02 | -14.08 | 126.15 | 249.64 | 268.91 | -4.61 |
Net Income | 7,753 | 9,657 | 4,019 | 3,386 | 686.78 | 4,516 |
Net Income to Common | 7,753 | 9,657 | 4,019 | 3,386 | 686.78 | 4,516 |
Net Income Growth | 33.60% | 140.28% | 18.72% | 392.96% | -84.79% | -34.11% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.09% | 0.06% | -0.06% | - | - | - |
EPS (Basic) | 313.77 | 391.43 | 163.00 | 137.23 | 27.84 | 183.04 |
EPS (Diluted) | 313.77 | 391.43 | 163.00 | 137.23 | 27.84 | 183.04 |
EPS Growth | 33.48% | 140.14% | 18.78% | 392.96% | -84.79% | -34.11% |
Free Cash Flow | 20,974 | 30,587 | -14,558 | 1,551 | -34,382 | 10,718 |
Free Cash Flow Per Share | 848.88 | 1239.70 | -590.42 | 62.85 | -1393.59 | 434.43 |
Dividend Per Share | - | - | - | 25.000 | 25.000 | 40.000 |
Dividend Growth | - | - | - | - | -37.50% | 14.29% |
Gross Margin | 18.66% | 18.43% | 16.21% | 13.26% | 11.24% | 15.12% |
Operating Margin | 4.42% | 4.48% | 4.62% | 2.81% | 1.66% | 2.06% |
Profit Margin | 2.64% | 3.25% | 1.31% | 1.06% | 0.25% | 2.11% |
Free Cash Flow Margin | 7.13% | 10.29% | -4.73% | 0.49% | -12.35% | 5.02% |
EBITDA | 17,472 | 17,775 | 18,536 | 12,667 | 8,112 | 8,117 |
EBITDA Margin | 5.94% | 5.98% | 6.02% | 3.97% | 2.91% | 3.80% |
D&A For EBITDA | 4,479 | 4,443 | 4,324 | 3,714 | 3,481 | 3,712 |
EBIT | 12,994 | 13,333 | 14,212 | 8,953 | 4,631 | 4,405 |
EBIT Margin | 4.42% | 4.48% | 4.62% | 2.81% | 1.66% | 2.06% |
Effective Tax Rate | 25.75% | 23.88% | 37.48% | 32.26% | 8.11% | 28.44% |
Advertising Expenses | - | 494.46 | 184.72 | 211.99 | 144.65 | 114.38 |